A and B were partners in a firm sharing profits in the ratio of 3 : 2. On 31.3.2011 the balance sheet of the firm was as follows:
BALANCE SHEET OF A & B
as at 31.3.2011
Capital and LiabilitiesAmount (Rs.)AssetsAmount (Rs.)Capital:Building2,40,000A 3,00,000Furniture1,75,000B 2,00,000––––––––––5,00,000Debtors80,000Sundry Creditors97,000Stock75,000A's Loan20,000Cash47,000¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯6,17,000––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯6,17,000––––––––––
The firm was dissolved on 1.4.2011 and the assets and liabilities were settled as following:
(i) Building was taken over by the creditors as their full and final payment;
(ii) A accepted an unrecorded asset of Rs. 25,000 in full settlement of his loan.
(iii) Furniture was taken over by B for cash payment at 5% less than the book value;
(iv) Debtors were collected by a debt collection agency at a cost of Rs 5,000;
(v) Stock realised Rs. 70,500.
(vi) B agreed to bear all realisation expenses. For this service B is to be allowed Rs. 500. Actual expenses on realisation amounted to Rs. 1,000.
Prepare realisation account an partner's capital account
Dr. REALISATION ACCOUNT Cr.
ParticularsAmount (Rs.)ParticularsAmount (Rs.)Building A/c2,40,000Sundry Creditors A/c97,000Furniture A/c1,75,000A's Loan A/c20,000Debtors A/c80,000Cash A/c (Furniture)1,66,250Stock A/c75,000Cash A/c (Debtors)75,000B's Capital A/cCash A/c (Stock)70,500(Realisation Expenses)500Loss on Realisationtransferred to:A's Capital A/c 85,050B's Capital A/c 56,700––––––––1,41,750¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯5,70,500––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯5,70,500––––––––––
Dr. PARTNER'S CAPITAL ACCOUNTS Cr.
ParticularsA (Rs.)B (Rs.)ParticularsA (Rs.)B (Rs.)Realisation A/cBalance b/d3,00,0002,00,000(Loss)85,05056,700Realisation A/cCash A/c(Realisation Exp.)−500(Final settlement)2,14,9501,43,800¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯3,00,000––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯2,00,500––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯3,00,000––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯2,00,500––––––––––
Working Note:
1. No entry is to be passed for building taken over by the creditors.
2. No entry is passed for lon settlement with unrecorded asset.