A Ltd takes over B Ltd and agrees to issue to shareholders of B Ltd. 10000 shares of Rs.10 each paid up but having a market value of Rs.15 each and 1000 debentures of Rs.100 each at a discount of 5% in B Ltd. B Ltd, Also has trade creditors of Rs. 100000. The Purchase consideration is _____________.