Profits for the last four years ended 31st March, were | ₹ |
2015-16 | 4,00,000 |
2016-17 | 5,00,000 |
2017-18 | 6,00,000 |
2018-19 | 7,00,000 |
In the books of the Anshul, Parul and Payal Journal |
|||||
Date |
Particulars |
|
L.F. |
Debit (₹) |
Credit (₹) |
2019 |
|
|
|
|
|
April 01 |
Bank A/c |
Dr. |
|
8,37,500 |
|
|
To Payal’s Capital A/c |
|
|
|
5,00,000 |
|
To Premium for Goodwill A/c |
|
|
|
3,37,500 |
|
(Being capital and goodwill paid by the new partner) |
|
|
|
|
|
|
|
|
|
|
2019 |
Premium for Goodwill A/c |
Dr. |
|
3,37,500 |
|
April 01 |
To Anshul’s Capital A/c (3,37,500 × 3/5) |
|
|
|
2,02,500 |
|
To Parul’s Capital A/c (3,37,500 × 2/5) |
|
|
|
1,35,000 |
(Being premium for goodwill adjusted in sacrificing ratio) |
|
|
|
|
Working Notes:
Particulars |
Year |
31st Mar., |
31st Mar., |
31st Mar., |
31st Mar., |
Profits for the year |
4,00,000 |
5,00,000 |
6,00,000 |
7,00,000 |
|
Less: Overvaluation of Closing Stock |
|
|
50,000 |
|
|
Add: Overvaluation of Opening Stock |
|
|
|
50,000 |
|
Less: Annual Charge for Management Cost |
1,00,000 |
1,00,000 |
1,00,000 |
1,00,000 |
|
Normal Profits |
3,00,000 |
4,00,000 |
4,50,000 |
6,50,000 |
|
|
|
|
|
Average Profits = ₹4,50,000 Goodwill = Average Profits × No. of years of Purchase = ₹ (4,50,000 ×3) = ₹ 13,50,000