The following is the trial balance of Alfa Ltd., for the year ended June 30, 2005
Details
|
Amount
Rs
|
Details
|
Amount
Rs
|
Land and Buildings
|
3,00,000
|
Sundry Creditors
|
40,000
|
Plant and Machinery
|
4,50,000
|
Bills Payable
|
20,000
|
Furniture and Fittings
|
40,000
|
General Reserve
|
2,00,000
|
Goodwill
|
60,000
|
Profit and Loss Account Balance (on 1.7.04)
|
90,000
|
Sundry Debtors
|
60,000
|
Sales
|
6,25,000
|
Bills Receivable
|
26,000
|
Purchase Returns
|
15,000
|
Investments (5% Govt. Securities)
|
30,000
|
Equity Share Capital
|
5,00,000
|
Cash in Hand
|
2,000
|
8% Preference Share Capital
|
2,00,000
|
Cash at Bank
|
55,000
|
|
|
Preliminary Expenses
|
29,000
|
|
|
Purchases
|
4,00,000
|
|
|
Sales Return
|
10,000
|
|
|
Stock on 1-7-04
|
85,000
|
|
|
Wages
|
47,000
|
|
|
Salaries
|
55,000
|
|
|
Rent, rates and taxes
|
9,000
|
|
|
Carriage Inwards
|
6,500
|
|
|
Law Charges
|
2,500
|
|
|
Trade Expenses
|
23,000
|
|
|
|
16,90,000
|
|
16,90,000
|
Prepare the Profit and Loss Account and Balance Sheet of the company after taking the following particulars into consideration:
a) The original cost of land and building plant and machinery and furniture and fittings was Rs 2,50,000, Rs 6,00,000 and Rs 60,000 respectively. Additions during the year were: Building Rs 50,000 and Plant Rs 20,000.
b) Depreciation is to be charged on plant and machinery and furniture and fitting at 10 per cent on original cost.
c) Of the sundry debtors, Rs 10,000 is outstanding for a period exceeding 6 months, Rs 5,000 are considered doubtful, while the others are considered good.
d) The directors are entitled to a commission at 1 percent of the net profits before charging such commission.
e) Stock on 30th June, 2005 is Rs 1,30,000.
f) Provide Rs 34,800 for income tax