The formula for calculating the point of indifference is as follows[(X-I1) (1-T)- PD] /N1 = [(X-I2) (1-T)- PD] /N2 ,
Where,
X= EBIT Indifference level
I1= Fixed Interest under alternative 1
I2= Fixed Interest under alternative 2
T= Tax rate
PD= Preference dividend if any
N1 = Number of shares in option 1
N2 = Number of shares in option 2
The investment required in the project is Rs.1500000. Interest on debenture capital is 12% and the tax rate is 50%. Face value of share is Rs.100 , the debt equity ratio is 1:2 and EBIT indifference level is Rs.180000
Alternative 1: Raising the whole amount by equity share. So, shares to be issued would be Rs.1500000 / 100 = 15000 shares.
Alternative 2: Raising 500000 by shares and 1000000 by equity. So interest payable would be 500000 x 12 % = 60000 and number of equity shares would be 1000000 / 100 = 10000 shares. So now,
Alternative 1 EPS = [(180000−0) (1−0.5)- 0] / 15000
= Rs.6
Alternative 2 EPS = [(180000−60000) (1−0.5)- 0] / 10000
= Rs.6