B, C and D were partners in a firm sharing profits in the ratio of 5 :3 : 2. On 31st December, 2008, their Balance Sheet was as follows:
Liabilities
|
Amount
(₹)
|
Assets
|
Amount
(₹)
|
Creditors
|
43,000
|
Cash
|
10,200
|
Bills Payable
|
17,000
|
Stock
|
24,500
|
General Reserve
|
70,000
|
Debtors |
27,300 |
Capital A/cs:
|
|
Land and Building |
1,40,000 |
B |
40,000 |
|
Profit and Loss A/c |
70,000 |
C |
50,000
|
|
|
|
D |
52,000
|
1,42,000
|
|
|
|
2,72,000
|
|
2,72,000
|
|
|
|
|
B died on 31st March, 2009. The Partnership Deed provided for the following on the death of a partner:
(a) Goodwill of the firm was to be valued at 3 years' purchase of the average profit of last 5 years. The profits for the years ended 31st December, 2007, 31st December, 2006, 31st December, 2005, and 31st December, 2004 were ₹ 70,000; ₹ 60,000; ₹ 50,000 and ₹ 40,000 respectively.
(b) B's share of profit or loss till the date of his death was to be calculated on the basis of the profit or loss for the year ended 31st December, 2008.
You are required to calculate the following:
(i) Goodwill of the firm and B's share of goodwill at the time of his death.
(ii) B's share in the profit or loss of the firm till the date of his death.
(iii) Prepare B's Capital Account at the time of his death to be presented to his Executors.