|
|
Particulars |
(₹) |
Depreciation on Fixed Assets | 40,000 |
Goodwill Amortised | 20,000 |
Gain on Sale of Land | 90,000 |
Appropriation of Profit towards General Reserve | 60,000 |
|
|
|
|
|
Particulars |
Closing Balance (₹) | Opening Balance (₹) |
Trade Payables | 50,000 | 75,000 |
Trade Receivables | 75,000 | 60,000 |
Prepaid Expenses | 10,000 | 18,000 |
|
|
|
Cash Flow from Operating Activities |
|||
|
Particulars |
Amount (Rs) |
Amount (Rs.) |
|
Profit as per Statement of Profit and Loss |
|
7,00,000 |
|
Add: Transfer to General Reserve |
|
60,000 |
|
Profit Before Tax and Extraordinary items |
|
7,60,000 |
|
Items to be Added: |
|
|
|
Depreciation on Fixed Asset |
40,000 |
|
|
Goodwill Amortised |
20,000 |
60,000 |
|
|
|
8,20,000 |
|
Items to be Deducted: |
|
|
|
Gain on Sale of land |
(90,000) |
(90,000) |
|
Operating Profit before Working Capital Adjustments |
|
7,30,000 |
|
Add:Decrease in Prepaid Expenses |
8,000 |
8,000 |
|
|
|
7,38,000 |
|
Less: Decrease in Trade Payables |
(25,000) |
|
|
Less: Increase in Trade Receivables |
(15,000) |
(40,000) |
|
|
|
|
|
Net Cash Flows from Operating Activities |
|
6,98,000 |