Compute cash from operations from the following figures:
(i) Profit for the year 2005-06 is a sum of Rs 10,000 after providing for depreciation of Rs 2,000.
(ii) The current assets of the business for the year ended March 31, 2006 and 2007 are as follows:
|
March |
March |
|
31, 2006 |
31, 2007 |
|
Rs |
Rs |
Debtors |
10,000 |
12,000 |
Provision for Doubtful Debts |
1,000 |
1,200 |
Bills Receivables |
4,000 |
3,000 |
Bills Payables |
5,000 |
6,000 |
Creditors |
8,000 |
9,000 |
Inventories |
5,000 |
8,000 |
Short-term Investments |
10,000 |
12,000 |
Outstanding Expenses |
1,000 |
1,500 |
Prepaid Expenses |
2,000 |
1,000 |
Accrued Income |
3,000 |
4,000 |
Income received in advance |
2,000 |
1,000 |
Cash Flow from Operating Activities as on March 31, 2006
|
||||||
Particulars |
Amount Rs |
Amount Rs |
||||
|
|
|
||||
Net Profit for the year 2005-06 |
|
10,000 |
||||
Items to be added: |
|
|
||||
|
Depreciation |
|
2,000 |
|||
Operating Profit before Working Capital changes |
|
12,000 |
||||
|
Add: |
Increase in Current Liabilities |
|
|
||
|
|
Provision for Doubtful Debts |
200 |
|
||
|
|
Bills Payable |
1,000 |
|
||
|
|
Creditors |
1,000 |
|
||
|
|
Outstanding Expenses |
500 |
|
||
|
Add: |
Decrease in Current Assets |
|
|
||
|
|
Bills Receivable |
1,000 |
|
||
|
|
Prepaid Expenses |
1,000 |
4,700 |
||
|
Less: |
Increase in Current Assets |
|
|
||
|
|
Debtors |
(2,000) |
|
||
|
|
Inventories |
(3,000) |
|
||
|
|
Short-term Investments |
(2,000) |
|
||
|
|
Accrued Income |
(1,000) |
|
||
|
Less: |
Decrease in Current Liabilities |
|
|
||
|
|
Income received in advance |
(1,000) |
(9,000) |
||
Net Cash from Operations |
|
7,700 |
||||
|
|
|
|
|
||