Compute cash from operations from the following figures:
(i) Profit for the year 2016-17 is a sum of Rs. 10,000 after providing for depreciation of Rs. 2,000.
(ii) The current assets of the business for the year ended March 31, 2016 and 2017 are as follows:
|
March 31, 2016 (Rs.) |
March 31, 2017 (Rs.) |
Trade Receivables | 14,000 | 15,000 |
Provision for Doubtful Debts | 1,000 | 1,200 |
Trade Payables | 13,000 | 15,000 |
Inventories | 5,000 | 8,000 |
Short-term Investments | 10,000 | 12,000 |
Expenses payable | 1,000 | 1,500 |
Prepaid Expenses | 2,000 | 1,000 |
Accrued Income | 3,000 | 4,000 |
Income received in advance | 2,000 | 1,000 |
Cash Flow Statement for the Year Ending March 31, 2017 |
||
Particulars |
Details (Rs) |
Amount (Rs) |
Cash from Operating Activities |
|
|
Net Profit |
|
10,000 |
Items to be added: |
|
|
Depreciation |
2,000 |
2,000 |
Operating Profit before Working Capital Adjustments |
|
12,000 |
Less: Increase in Current Assets |
|
|
Trade Receivables |
(1,000) |
|
Accrued Income |
(1,000) |
|
Short-term Investments |
(2,000) |
|
Inventories |
(3,000) |
|
Add: Increase in Current Liabilities |
|
|
Provision for Doubtful Debts |
200 |
|
Trade Payables |
2,000 |
|
Expense Payable |
500 |
|
Add: Decrease in Current Assets |
|
|
Prepaid Expenses |
(1,000) |
|
Less: Decrease in Current Liabilities |
|
|
Income received in advance |
1,000 |
|
|
|
|
Net Cash From Operating Activities |
|
7,700 |
|
|
|