|
|
I. Receipts for the year ended 31st March, 2018: |
₹ |
From Debtors | 88,125 |
Cash Sales | 20,625 |
Paid by Vinay |
12,500 |
|
1,21,250 |
2. Payments during the year: |
|
New plant bought | 3,125 |
Drawings | 7,500 |
Salaries | 5,625 |
Wages | 33,625 |
Interest paid | 375 |
Rent paid | 6,625 |
Light and power | 2,375 |
Sundry Expenses | 10,625 |
Sundry Creditors |
38,125 |
|
1,08,000 |
|
|
|
|
Assests and Liabilities |
As at 31st March,2017 |
As at 31st March, 2018 (Rs) |
|
Sundry Creditors | 12.625 | 12,000 | |
Sundry Debtors | 18,750 | 30,625 | |
Bank | 3,125 | ? | |
Stock | 31,250 | 15,625 | |
Plant |
37,500 |
36,575 |
From the above information, prepare Trading and Profit and Loss Account for the year ended 31st March, 2018 and Balance Sheet as on that date.
Trading Account
for the year ended March 31, 2018
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Opening Stock |
31,250
|
Sales (1,00,000 + 20,625) |
1,20,625
|
Purchases |
37,500
|
Closing Stock |
15,625
|
Light & Power |
2,375
|
|
|
Wages |
33,625
|
|
|
Gross Profit |
31,500
|
|
|
1,36,250
|
1,36,250
|
||
Profit & Loss Account
for the year ended March 31, 2018
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Depreciation on Plant |
4,050
|
Gross Profit |
31,500
|
Interest |
375
|
|
|
Rent |
6,625
|
|
|
Salary |
5,625
|
|
|
Sundry Expenses |
10,625
|
|
|
Net Profit |
4,200
|
|
|
31,500
|
31,500
|
||
Balance Sheet
as on March 31, 2018
|
||||
Dr. |
Cr.
|
|||
Liabilities
|
Amount
(₹)
|
Assets
|
Amount
(₹)
|
|
Capital |
78,000
|
|
Bank |
16,375
|
Less: Drawings |
7,500
|
|
Closing Stock |
15,625
|
Add: Additional Capital |
12,500
|
|
Debtors |
30,625
|
Add: Net Profit |
4,200
|
87,200
|
Plant |
36,575
|
Creditors |
12,000
|
|
||
|
|
|||
99,200
|
99,200
|
|||
Balance Sheet
as on April 01, 2017
|
|||
Dr. |
Cr.
|
||
Liabilities
|
Amount
(₹)
|
Assets
|
Amount
(₹)
|
Creditors |
12,625
|
Bank |
37,500
|
Capital (bal. fig.) |
78,000
|
Closing Stock |
18,750
|
|
Debtors |
3,125
|
|
|
Plant |
31,250
|
|
90,625
|
90,625
|
||
Bank Account
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Balance b/d |
3,125
|
Creditors A/c |
38,125
|
Capital A/c |
12,500
|
Drawings A/c |
7,500
|
Debtors A/c |
88,125
|
Interest A/c |
375
|
Sales A/c |
20,625
|
Light & Power A/c |
2,375
|
|
Plant A/c |
3,125
|
|
|
Rent A/c |
6,625
|
|
|
Salaries A/c |
5,625
|
|
|
Sundry Expenses A/c |
10,625
|
|
|
Wages A/c |
33,625
|
|
|
Balance c/d |
16,375
|
|
1,24,375
|
1,24,375
|
||
Debtors Account
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Balance b/d |
18,750
|
Cash A/c |
88,125
|
Sales A/c (bal.fig.) |
1,00,000
|
Balance c/d |
30,625
|
|
|
||
1,18,750
|
1,18,750
|
||
Creditors Account
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Cash A/c |
38,125
|
Balance b/d |
12,625
|
Balance c/d |
12,000
|
Purchases A/c (bal.fig.) |
37,500
|
|
|
||
50,125
|
50,125
|
||