Prepare trading and profit and loss account and balance sheet from the following particulars as on March 31, 2017.
Account Title |
Debit Amount Rs |
Credit Amount Rs |
Purchases and Sales |
3,52,000 |
5,60,000 |
Return inwards and Return outwards |
9,600 |
12,000 |
Carriage inwards |
7,000 |
|
Carriage outwards |
3,360 |
|
Fuel and power |
24,800 |
|
Opening stock |
57,600 |
|
Bad debts |
9,950 |
|
Debtors and Creditors |
1,31,200 |
48,000 |
Capital |
|
3,48,000 |
Investment |
32,000 |
|
Interest on investment |
|
3,200 |
Loan |
|
16,000 |
Repairs |
2,400 |
|
General expenses |
17,000 |
|
Wages and salaries |
28,800 |
|
Land and buildings |
2,88,000 |
|
Cash in hand |
32,000 |
|
Miscellaneous receipts |
|
160 |
Sales tax collected |
|
8,350 |
Closing stock Rs 30,000.
Trading Account as on March 31, 2017 |
||||||||||||
Dr. |
Cr. |
|||||||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||||||||
Opening Stock |
|
57,600 |
Sales |
5,60,000 |
|
|||||||
Purchases |
3,52,000 |
|
Less: Return Inwards |
(9,600) |
5,50,400 |
|||||||
|
Less: Return Outwards |
(12,000) |
3,40,000 |
Closing Stock |
|
30,000 |
||||||
Carriage Inwards |
7,000 |
|
|
|||||||||
Fuel and Power |
24,800 |
|
|
|||||||||
Wages and Salaries |
28,800 |
|
|
|||||||||
Profit and Loss (Gross Profit) |
1,22,200 |
|
|
|||||||||
|
|
|||||||||||
|
|
5,80,400 |
|
5,80,400 |
||||||||
|
|
|
|
|
|
|
|
|||||
Profit and Loss Account as on March 31, 2017 |
|||
Dr. |
Cr. |
||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
Carriage Outwards |
3,360 |
Trading (Gross Profit) |
1,22,200 |
Bad Debts |
9,950 |
Interest on Investment |
3,200 |
Repairs |
2,400 |
Miscellaneous Receipts |
160 |
General Expenses |
17,000 |
||
Net Profit |
92,850 |
||
|
1,25,560 |
1,25,560 |
|
|
|
|
|
Balance Sheet as on March 31,2017 |
|||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||
Capital |
3,48,000 |
|
Land and Building |
2,88,000 |
|||
|
Add: Net Profit |
92,850 |
4,40,850 |
Investment |
32,000 |
||
|
Debtors |
1,31,200 |
|||||
Loan |
|
16,000 |
Closing Stock |
30,000 |
|||
Creditors |
|
48,000 |
Cash in Hand |
32,000 |
|||
Sales Tax Collected |
|
8,350 |
|||||
|
|
5,13,200 |
5,13,200 |
||||
|
|
|
|
|
|||