Prepare trading and profit and loss account of M/s Sports Equipments for the year ended March 31, 2017 and balance sheet as on that date:
Account Title |
Debit Amount |
Credit Amount |
Opening stock |
50,000 |
|
Purchases and sales |
3,50,000 |
4,21,000 |
Sales returns |
5,000 |
|
Capital |
|
3,00,000 |
Commission |
|
4,000 |
Creditors |
|
1,00,000 |
Bank overdraft |
|
28,000 |
Cash in hand |
32,000 |
|
Furniture |
1,28,000 |
|
Debtors |
1,40,000 |
|
Plants |
60,000 |
|
Carriage on purchases |
12,000 |
|
Wages |
8,000 |
|
Rent |
15,000 |
|
Bad debts |
7,000 |
|
Drawings |
24,000 |
|
Stationery |
6,000 |
|
Travelling expenses |
2,000 |
|
Insurance |
7,000 |
|
Discount |
5,000 |
|
Office expenses |
2,000 |
|
Closing stock as on March 31, 2017 Rs 2,500
Trading Account as on March 31, 2017 |
||||||||
Dr. |
|
|
|
Cr. |
||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
|||||
Opening Stock |
50,000 |
Sales |
4,21,000 |
|
||||
Purchases |
3,50,000 |
|
Less: Sales Return |
5,000 |
4,16,000 |
|||
Carriage on Purchases |
12,000 |
Closing Stock |
2,500 |
|||||
Wages |
8,000 |
Profit and Loss (Gross Loss) |
1,500 |
|||||
|
|
4,20,000 |
4,20,000 |
|||||
|
|
|
|
|
||||
Profit and Loss Account as on March 31, 2017 |
|||
Dr. |
Cr. |
||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
Trading (Gross Loss) |
1,500 |
Commission |
4,000 |
Rent |
15,000 |
Net Loss |
41,500 |
Bad Debts |
7,000 |
||
Stationery |
6,000 |
||
Travelling Expenses |
2,000 |
||
Insurance |
7,000 |
||
Discount |
5,000 |
||
Office Expenses |
2,000 |
||
45,500 |
45,500 |
||
|
|
|
|
Balance Sheet as on March 31, 2017 |
||||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
|||||
Capital |
3,00,000 |
|
Plants |
60,000 |
||||
|
Less: Net Loss |
(41,500) |
|
Furniture |
1,28,000 |
|||
Less: Drawings |
(24,000) |
2,34,500 |
Debtors |
1,40,000 |
||||
|
Closing Stock |
2,500 |
||||||
Creditors |
|
1,00,000 |
Cash in Hand |
32,000 |
||||
Bank Overdraft |
|
28,000 |
||||||
|
||||||||
|
|
3,62,500 |
3,62,500 |
|||||
|
|
|
|
|
|
|
|
|