Mr. Muneesh maintains his books of accounts from incomplete records. His books provide the information:
|
April. 01, 2016 |
March. 31, 2017 |
||
|
|
Rs |
|
Rs |
Cash |
|
1,200 |
|
1,600 |
Bills receivable |
|
– |
|
2,400 |
Debtors |
|
16,800 |
|
27,200 |
Stock |
|
22,400 |
|
24,400 |
Investment |
|
– |
|
8,000 |
Furniture |
|
7,500 |
|
8,000 |
Creditors |
|
14,000 |
|
15,200 |
He withdrew Rs 300 per month for personal expenses. He sold his investment of Rs 16,000 at 2% premium and introduced that amount into business.
Statement of Affairs as on April 01, 2016 |
|||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
Creditors |
14,000 |
Cash |
1,200 |
|
|
Debtors |
16,800 |
|
|
Stock |
22,400 |
|
|
Furniture |
7,500 |
Capital (Balancing figure) |
33,900 |
|
|
|
|
|
|
|
47,900 |
|
47,900 |
|
|
|
|
Statement of Affairs as on March 31, 2017 |
|||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
Creditors |
15,200 |
Cash |
1,600 |
|
|
Bills Receivable |
2,400 |
|
|
Debtors |
27,200 |
|
|
Stock |
24,400 |
Capital (Balancing figure) |
56,400 |
Investment |
8,000 |
|
|
Furniture |
8,000 |
|
71,600 |
|
71,600 |
|
|
|
|
Statement of Profit and Loss as on March 31, 2017 |
|
Particulars |
Amount Rs |
Capital on March 31, 2017 |
56,400 |
Add: Drawing made during the year (Rs 300 × 12) |
3,600 |
Less: Capital on April 01, 2016 |
(33,900) |
Less: Additional Capital Introduced |
(16,320) |
Profit earned during the year 2017 |
9,780 |
|
|
Working Note:
Additional Capital Introduced |
= |
16,000 × |
102 |
100 |
|||
|
= |
16,320 |
|