Particulars |
Note No. |
31st March, 2019 (₹) |
31st March, 2018 (₹) |
I. Income | |||
Revenue from Operations (Net Sales)
|
20,00,000 | 17,50,000 | |
Other Income
|
75,000 |
50,000 | |
Total
|
20,75,000 | 18,00,000 | |
II. Expenses |
|
||
Purchases of Stock-in-Trade
|
11,60,000 | 10,00,000 | |
Change in Inventories of Stock-in-Trade
|
10,000 | (25,000) | |
Employees Benefits Expenses
|
1 | 3,00,000 | 3,00,000 |
Depreciation and Amortisation Expenses
|
50,000 | 50,000 | |
Other Expenses
|
2 |
90,000 |
75,000 |
Total
|
16,10,000 |
14,00,000 | |
III. Net Profit (I-II) | 4,65,000 | 4,00,000 |
Particulars |
31st March, 2019 (₹) |
31st March, 2018 (₹) |
I. Employees Benefit Expenses | ||
Wages
|
3,00,000 |
3,00,000 |
2. Other Expenses | ||
Administrative and General Expenses
|
70,000 |
50,000 |
Miscellaneous Expenses
|
20,000 |
25,000 |
90,000 |
75,000 | |
Comparative Income Statement for the year ended March 31, 2018 and 2019 |
||||
Particulars |
March 31, 2018 (₹) |
March 31, 2019 (₹) |
Absolute Change (₹) |
Percentage Change (%) |
I. Revenue from Operations |
17,50,000 |
20,00,000 |
2,50,000 |
14.29 |
II. Other Income |
50,000 |
75,000 |
25,000 |
50.00 |
III. Total Revenue (I + II) |
18,00,000 |
20,75,000 |
2,75,000 |
15.28 |
IV. Expenses |
|
|
|
|
a. Purchases of Stock-in-Trade |
10,00,000 |
11,60,000 |
1,60,000 |
16.00 |
b. Changes in Inventory of Stock-in-Trade |
(25,000) |
10,000 |
35,000 |
140.00 |
c. Employee Benefit Expenses |
3,00,000 |
3,00,000 |
– |
– |
d. Depreciation |
50,000 |
50,000 |
– |
– |
e. Other Expenses |
75,000 |
90,000 |
15,000 |
20.00 |
14,00,000 | 16,10,000 | 2,10,000 | 15.00 | |
Profit before Income Tax |
4,00,000 |
4,65,000 |
65,000 |
16.25 |
Less: Income Tax |
– |
– |
– |
– |
Profit after Income Tax |
4,00,000 |
4,65,000 |
65,000 |
16.25 |
|
|
|
|
|