RECEIPTS AND PAYMENTS ACCOUNT
|
|||||
Dr. |
|
|
Cr. |
||
Receipts |
Amount |
Payments |
Amount |
||
To Balance b/d | By Salaries | 60,000 | |||
To Subscriptions: |
|
|
By Expenses |
7,500 |
|
2016-17 | 4,000 | By Drama Expenses | 45,000 | ||
2017-18 | 2,05,000 | By Newspapers | 15,000 | ||
2018-19 | 6,000 |
2,15,000
|
By Municipal Taxes |
4,000 |
|
To Donations |
54,000
|
By Charity |
35,000 |
||
To Proceeds of Drama Tickets |
95,000
|
By Investments |
2,00,000 |
||
To Sale of Waste Paper |
4,500
|
By Electricity Charges |
14,500 |
||
|
By Balance c/d |
90,000 |
|||
4,71,000
|
4,71,000
|
||||
|
|
Income and Expenditure Account for the year ended March 31, 2018 |
|||||
Dr. |
|
|
Cr. |
||
Expenditure |
Amount (Rs) |
Income |
Amount (Rs) |
||
Municipal Taxes |
4,000 |
|
Subscription (500 members × Rs 500) |
2,50,000 |
|
Add: Prepaid in 2016-17 |
1,000 |
|
Interest Accrued on Investment |
5,000 |
|
Less: Prepaid in 2017-18 |
1,000 |
4,000 |
Profit from Drama: |
|
|
Salaries |
60,000 |
|
Proceeds |
95,000 |
|
Add: Outstanding |
5,000 |
65,000 |
Less: Drama Expenses |
45,000 |
50,000 |
Expenses |
7,500 |
Sale of Waste Paper |
4,500 |
||
Newspapers |
15,000 |
Donations |
54,000 |
||
Charity |
35,000 |
|
|
||
Electricity Charges |
14,500 |
|
|
||
Surplus (Balancing Figure) |
2,22,500 |
|
|
||
|
3,63,500 |
|
3,63,500 |
||
|
|
|
|
Balance Sheet as on April 01, 2017 |
|||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
|
|
Subscriptions Outstanding (4,000 + 5,000) |
9,000 |
Capital Fund (Balancing Figure) |
6,12,500 |
Municipal Taxes Prepaid |
1,000 |
|
|
Building |
5,00,000 |
|
|
Cash and Bank |
1,02,500 |
|
6,12,500 |
|
6,12,500 |
|
|
|
|
Balance Sheet as on March 31, 2018 |
|||||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
||
Advance Subscription |
6,000 |
Subscriptions Outstanding |
|
||
Salaries Outstanding |
5,000 |
For 2015-16 (2,50,000 – 2,05,000) |
45,000 |
|
|
|
|
For 2014-15 |
5,000 |
50,000 |
|
Capital Fund |
6,12,500 |
|
Prepaid Municipal Taxes |
1,000 |
|
Add: Surplus |
2,22,500 |
8,35,000 |
Building |
5,00,000 |
|
|
|
Investments |
2,00,000 |
|
|
|
|
Add: Accrued Interest |
5,000 |
2,05,000 |
|
|
|
Cash at Bank |
90,000 |
||
|
8,46,000 |
|
8,46,000 |
||
|
|
|
|