Trading and Profit and Loss and Appropriation A/c
For the year ending 31.03.2013
Particulars |
Amount |
Particulars |
Amount |
To opening stock |
32800 |
By sales |
194000 |
To purchases 109000 |
|
By closing stock |
22600 |
Less: furniture 10000 |
99000 |
|
|
To wages and salaries |
28600 |
|
|
To carriage inwards |
3700 |
|
|
To gross profit c/d |
52500 |
|
|
|
|
|
|
|
216600 |
|
216600 |
|
|
|
|
To new RDD 4400 |
|
By gross profit b/d |
52500 |
Less: old RDD 2000 |
2400 |
By commission |
5500 |
To insurance |
3700 |
By gross loss c/d |
10000 |
To rent, rates and taxes |
14600 |
|
|
To office expenses |
7300 |
|
|
To depreciation: |
|
|
|
Furniture |
4000 |
|
|
Land and buildings |
30000 |
|
|
Plant and machinery |
6000 |
|
|
|
|
|
|
|
68000 |
|
68000 |
|
|
|
|
To gross loss b/d |
10000 |
By Partner’s current A/c: |
|
|
|
Jaya (2/5) |
4000 |
|
|
Maya (3/5) |
6000 |
|
|
|
|
|
10000 |
|
10000 |
Balance Sheet
As at 31.03.2013
Liabilities |
Amount |
Assets |
Amount |
Capita A/c: |
|
Land and buildings 300000 |
|
Jaya |
200000 |
Less: depreciation 30000 |
270000 |
Maya |
250000 |
Plant and machinery 60000 |
|
Current A/c: |
|
Less: depreciation 6000 |
54000 |
Maya 9100 |
|
Furniture 15000 |
|
Less: 6000 |
3100 |
Add: purchased 10000 |
|
Sundry creditors |
45600 |
Less: depreciation 4000 |
21000 |
|
|
Sundry debtors 88000 |
|
|
|
Less: RDD@5% 4400 |
83600 |
|
|
Cash in hand |
4700 |
|
|
Cash at bank |
40200 |
|
|
Closing stock |
22600 |
|
|
Drawings A/c: |
|
|
|
Jaya |
500 |
|
|
Maya |
1500 |
|
|
Current A/c: |
|
|
|
Jaya |
600 |
|
|
|
|
|
498700 |
|
498700 |