Particulars | 01.04.2012 Amount (Rs.) | 31.03.2013 Amount (Rs.) |
Machinery | 70,000 | 70,000 |
Furniture | 10,000 | 20,000 |
Stock | 36,000 | 42,000 |
Sundry debtors | 72,200 | 88,400 |
Cash in hand | 3,000 | 4,100 |
Cash at bank | 42,000 | 52,300 |
Sundry creditors | 54,500 | 60,400 |
Opening Statement of Affairs
As on 1.4.2012
Liabilities |
Amount |
Assets |
Amount |
Capital (bal. fig.) |
178700 |
Machinery |
70000 |
Sundry Creditors |
54500 |
Furniture |
10000 |
|
|
Stock |
36000 |
|
|
Sundry Debtors |
72200 |
|
|
Cash in hand |
3000 |
|
|
Cash at bank |
42000 |
|
|
|
|
|
233200 |
|
233200 |
Closing Statement of Affairs
As on 31.3.2013
Liabilities |
Amount |
Assets |
Amount |
Capital (bal.fig.) |
216400 |
Machinery |
70000 |
Sundry creditors |
60400 |
Furniture |
20000 |
|
|
Stock |
42000 |
|
|
Sundry Debtors |
88400 |
|
|
Cash in hand |
4100 |
|
|
Cash at bank |
52300 |
|
|
|
|
|
276800 |
|
276800 |
Statement of Profit and Loss
For the year ending 31.03.2013
Particulars |
Amount |
Closing capital |
216400 |
Less: Additional Capital |
(20000) |
Add: Drawings |
15000 |
Adjusted closing capital |
211400 |
Less: Opening capital |
(178700) |
Profit before adjustment |
32700 |
Less: depreciation on machinery |
(7000) |
Depreciation on furniture (2000 + 1000) |
(3000) |
Profit after adjustment |
22700 |