Dr. |
Machinery A/c |
Cr. |
|||||
Date |
Particulars |
Amount (₹) |
Date |
Particulars |
Amount (₹) |
||
2015 |
|
2016 |
|
||||
April 01 | To Cash/Bank A/c (60,000 × 5) |
3,00,000 |
March 31 | By Depreciation A/c (3,00,000 × 10/100) |
30,000 |
||
|
March 31 | By balance c/d |
2,70,000 |
||||
|
|
|
|||||
3,00,000 |
3,00,000 |
||||||
2016 |
|
2017 |
|
||||
April 01 | To balance b/d |
2,70,000 |
March 31 | By Depreciation A/c (3,00,000 × 10/100) |
30,000 |
||
|
March 31 | By balance c/d |
2,40,000 |
||||
|
|
||||||
2,70,000 |
2,70,000 |
||||||
2017 |
|
2017 |
|
||||
April 01 | To balance b/d |
2,40,000 |
April 01 | By Bank A/c (WN1) |
40,000 |
||
|
April 01 | By Profit & Loss A/c (Loss on sale) |
8,000 |
||||
|
2018 |
|
|||||
|
March 31 | By Depreciation A/c (2,40,000 × 10/100) |
24,000 |
||||
|
(On remaining machinery) |
|
|||||
|
March 31 | By balance c/d |
1,68,000 |
||||
|
|
||||||
2,40,000 |
2,40,000 |
||||||
2018 |
|
2018 |
|
||||
April 01 | To balance c/d |
1,68,000 |
July 1 | By Depreciation A/c (6,000 × 3/12) |
1,500 |
||
Oct.01 | To Cash/Bank A/c |
1,00,000 |
July 1 | By Bank A/c (WN2) |
28,000 |
||
|
July 1 | By Profit & Loss A/c (Loss on Sale) |
12,500 |
||||
|
2019 |
|
|||||
|
March 31 | By Depreciation A/c (On remaining |
23,000 |
||||
|
Machinery) |
|
|||||
|
[(1,80,000 × 10/100) + |
|
|||||
|
(1,00,000 × 10/100 × 6/12)] |
|
|||||
|
March 31 | By balance c/d |
2,03,000 |
||||
|
|
||||||
2,68,000 |
2,68,000 |
||||||
|
|
1) Calculation of Sale proceeds from Machinery sold on 1st April, 2017 | ||
Book Value of the Machine as on 1st April, 2017 | = | (Total opening balance of Machinery on this date/5) |
= | ₹ (2,40,000/5) = ₹ 48,000 | |
Loss on Sale of Machinery | = | ₹ 8,000 |
Sale proceeds from the Machinery | = | Book Value of the Machine as on 1st April, 2017 – Loss on Sale |
= | ₹ (48,000 – 8,000) = ₹ 40,000 | |
2) Calculation of Sale proceeds from Machinery sold on 1st July 2018 | ||
Book Value of the Machine as on 1st July, 2018 | = | [(Total opening balance of Machinery on this date/4) – Depreciation] |
= | ₹ [(1,68,000/4) – 1,500] = ₹ 40,500 | |
Loss on Sale of Machinery | = | ₹ 12,500 |
Sale proceeds from the Machinery | = | Book Value of the Machine as on 1st July, 2018 – Loss on Sale |
= | ₹ (40,500 – 12,500) = ₹ 28,000 |