Liabilities |
Amount (₹) |
Assets |
Amount (₹) |
||
Sundry Creditors |
2,50,000 |
Building |
2,60,000 |
||
Reserve Fund |
2,00,000 |
Investment |
1,10,000 |
||
Capital A/cs: Pooja |
1,50,000 |
Qureshi's Loan | 1,00,000 | ||
Qureshi | 1,00,000 | Debtors | 1,50,000 | ||
Ross | 1,00,000 | 3,50,000 | Stock | 1,20,000 | |
|
|
Cash | 60,000 | ||
8,00,000 |
8,00,000 |
||||
Dr. |
Qureshi’s Capital A/c |
Cr. |
|||||
Date |
Particulars |
Amount (₹) |
Date |
Particulars |
Amount (₹) |
||
2014 |
|
2014 |
|
||||
July 01 |
To Qureshi’s Loan A/c (WN3) |
1,04,000 |
April 01 | By balance b/d |
1,00,000 |
||
2015 |
|
July 01 | By Pooja’s Capital A/c (WN1) |
13,500 |
|||
March 31 |
To balance c/d |
68,875 |
July 01 | By Ross’s Capital A/c (WN1) |
6,750 |
||
|
|
July 01 | By Profit & Loss Suspense A/c (WN2) |
2,625 |
|||
|
|
July 01 | By Reserve Fund A/c |
50,000 |
|||
|
|
(2,00,000 × 1/4) |
|
||||
|
1,72,875 |
1,72,875 |
|||||
|
|
|
Goodwill | = | ₹ (48,000 + 33,000) = ₹ 81,000 |
Qureshi’s Share of Goodwill | = | ₹ (81,000 × 1/4) = ₹ 20,250 |
Gaining Ratio | = | Pooja : Ross = 2 : 1 |
Amount debited to Pooja’s Capital A/c | = | ₹ (20,250 × 2/3) = ₹ 13,500 |
Amount debited to Ross’s Capital A/c | = | ₹ (20,250 × 1/3) = ₹ 6,750 |
Average Profit of the last three years | = | ₹ (45,000 + 48,000 + 33,000)/3 = ₹ 42,000 |
Qureshi’s share of loss till the date of death | = | Previous year’s loss × Qureshi’s Share of Loss × Months till the date of his death/12 |
= | ₹ (42,000 × 1/4 × 3/12) | |
= | ₹ 2,625 |
Loan given to Qureshi by a firm | = | ₹ 1,00,000 |
Amount of interest till 1st July, 2014 | = | ₹ (1,00,000 × 6/100 × 3/12) = ₹ 1,500 |
Total Amount due to firm on 1st July | = | Loan amount + Amount of Interest |
= | ₹ (1,00,000 + 4,000)= ₹ 1,04,000 [As 4,000 > Amount of Interest] |