On January 01, 2012, X. Ltd. issues 5,000, 8% Debentures of Rs 100 each repayable at par at the end of three years. It has been decided to set up a cumulative sinking fund for the purpose of their redemption. The investments are expected to realise 4% net. The Sinking Fund Table shows that Rs 0.320348 amounts to one rupee @4% per annum in three years. On December 31, 2015 the balance at bank was Rs 2,42,360 and the investments realised Rs 3,25,000. The debentures were paid off.
Give journal entries and show ledger account.
Books of X. Ltd.
Journal
|
|||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
|||
2012 |
|
|
|
|
|
||
Jan. 1 |
Bank A/c |
Dr. |
|
5,00,000 |
|
||
|
|
To Debentures A/c |
|
|
5,00,000 |
||
|
(Issued 5,000 Debentures @ Rs 100 each) |
|
|
|
|||
|
|
|
|
|
|
|
|
Dec. 31 |
Profit and Loss Appropriation A/c |
Dr. |
|
1,60,174 |
|
||
|
|
To Cumulative Sinking Fund A/c |
|
|
1,60,174 |
||
|
(Annual Installment of Cumulative Sinking Fund debited to Profit and Loss Appropriation Account) |
|
|
|
|||
|
|
|
|
|
|||
|
Cumulative Sinking Fund Investment A/c |
Dr. |
|
1,60,174 |
|
||
|
|
To Bank A/c |
|
|
1,60,174 |
||
|
(Amount invested into Cumulative Sinking Fund ) |
|
|
|
|||
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
||
Dec. 31 |
Bank A/c |
Dr. |
|
6,407 |
|
||
|
|
To Interest on Cumulative Sinking Fund Investment A/c |
|
|
6,407 |
||
|
(Interest received @ 4% on Cumulative Sinking Fund Investment) |
|
|
|
|||
|
|
|
|
|
|||
|
Interest on Cumulative Sinking Fund Investment A/c |
Dr. |
|
6,407 |
|
||
|
|
To Cumulative Sinking Fund A/c |
|
|
6,407 |
||
|
(Interest on Interest on Cumulative Sinking Fund Investment transferred to Cumulative Sinking Fund) |
|
|
|
|||
|
|
|
|
|
|||
|
Profit and Loss Appropriation A/c |
Dr. |
|
1,60,174 |
|
||
|
|
To Cumulative Sinking Fund A/c |
|
|
1,60,174 |
||
|
(Annual Installment of Cumulative Sinking Fund debited to Profit and Loss Appropriation account) |
|
|
|
|||
|
|
|
|
|
|||
|
Cumulative Sinking Fund Investment A/c |
Dr. |
|
1,66,581 |
|
||
|
|
To Bank A/c |
|
|
1,66,581 |
||
|
(Amount invested in Cumulative Sinking Fund Investment) |
|
|
|
|||
|
|
|
|
|
|||
2014 |
|
|
|
|
|
||
Dec. 31 |
Bank A/c |
Dr. |
|
13,070 |
|
||
|
|
To Interest on Cumulative Sinking Fund Investment A/c |
|
|
13,070 |
||
|
(Interest received @ 4% on Cumulative Sinking Fund Investment) |
|
|
|
|||
|
|
|
|
|
|||
|
Interest on Cumulative Sinking Fund Investment A/c |
Dr. |
|
13,070 |
|
||
|
|
To Cumulative Sinking Fund A/c |
|
|
13,070 |
||
|
(Interest on Cumulative Sinking Fund Investment transferred to Cumulative Sinking Fund Account) |
|
|
|
|||
|
|
|
|
|
|||
|
Profit and Loss Appropriation A/c |
Dr. |
|
1,60,174 |
|
||
|
|
To Cumulative Sinking Fund A/c |
|
|
1,60,174 |
||
|
(Annual Installment of Cumulative Sinking Fund debited to Profit and Loss Appropriation Account) |
|
|
|
|||
|
|
|
|
|
|||
|
Bank A/c |
Dr. |
|
3,25,000 |
|
||
|
|
To Cumulative Sinking Fund Investment A/c |
|
|
3,25,000 |
||
|
(Cumulative Sinking Fund Investment sold) |
|
|
|
|||
|
|
|
|
|
|||
|
Cumulative Sinking Fund A/c |
Dr. |
|
1,755 |
|
||
|
|
To Cumulative Sinking Fund Investment A/c |
|
|
1,755 |
||
|
(Loss on sale of Cumulative Sinking Fund Investment transferred to Cumulative Sinking Fund Account) |
|
|
|
|||
|
|
|
|
|
|||
|
Debenture A/c |
Dr. |
|
5,00,000 |
|
||
|
|
To Debenture Holders |
|
|
5,00,000 |
||
|
(Amount of debentures due to Debenture Holders) |
|
|
|
|||
|
|
|
|
|
|||
|
Debenture Holders |
Dr. |
|
5,00,000 |
|
||
|
|
To Bank A/c |
|
|
5,00,000 |
||
|
(Amount due for debentures paid to Debenture Holders) |
|
|
|
|||
|
|
|
|
|
|||
|
Cumulative Sinking Fund A/c |
Dr. |
|
4,89,245 |
|
||
|
|
To General Reserve A/c |
|
|
4,89,245 |
||
|
(Transfer of credit balance of Cumulative Sinking Fund Account to General Reserve Account) |
|
|
|
|||
|
|
|
|
|
8% Debentures Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2012 |
|
|
|
2012 |
|
|
|
Dec 31 |
Balance c/d |
|
5,00,000 |
Jan 1 |
Bank A/c |
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
|
|
|
|
|
2013 |
|
|
|
2013 |
|
|
|
Dec 31 |
Balance c/d |
|
5,00,000 |
Jan 1 |
Balance b/d |
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
|
|
|
|
|
2014 |
|
|
|
2014 |
|
|
|
Dec 31 |
Debenture Holders |
|
5,00,000 |
Jan 1 |
Balance c/d |
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
|
|
|
|
|
Cumulative Sinking Fund Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
|
|
|
|
|
|
|
|
2012 |
|
|
|
2012 |
|
|
|
Dec. 31 |
Balance c/d |
|
1,60,174 |
Dec. 31 |
Profit and Loss Appropriation |
|
1,60,174 |
|
|
|
1,60,174 |
|
|
|
1,60,174 |
|
|
|
|
|
|
|
|
2013 |
|
|
|
2013 |
|
|
|
Dec. 31 |
Balance c/d |
|
3,26,755 |
Jan. 1 |
Balance b/d |
|
1,60,174 |
|
|
|
|
Dec. 31 |
Profit and Loss Appropriation |
|
1,60,174 |
|
|
|
|
|
Interest on Cumulative Sinking Fund Investment |
|
6,407 |
|
|
|
3,26,755 |
|
|
|
3,26,755 |
|
|
|
|
|
|
|
|
2014 |
|
|
|
2014 |
|
|
|
Dec. 31 |
Cumulative Sinking Fund Investment A/c |
|
1,755 |
Jan. 1 |
Balance b/d |
|
3,26,755 |
|
General Reserve |
|
4,89,245 |
Dec. 31 |
Interest on Cumulative Sinking Fund Investment A/c |
|
13,071 |
|
|
|
|
|
Profit and Loss Appropriation A/c |
|
1,60,174 |
|
|
|
5,00,000 |
|
|
|
5,00,000 |
|
|
|
|
|
|
|
|
Cumulative Sinking Fund Investment Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2012 |
|
|
|
2012 |
|
|
|
Dec 31 |
Bank |
|
1,60,174 |
Dec 31 |
Balance c/d |
|
1,60,174 |
|
|
|
1,60,174 |
|
|
|
1,60,174 |
|
|
|
|
|
|
|
|
2013 |
|
|
|
2013 |
|
|
|
Jan 1 |
Balance b/d |
|
1,60,174 |
Dec 31 |
Balance c/d |
|
3,26,755 |
Dec 31 |
Bank |
|
1,66,581 |
|
|
|
|
|
|
|
3,26,755 |
|
|
|
3,26,755 |
|
|
|
|
|
|
|
|
2014 |
|
|
|
2014 |
|
|
|
Jan 1 |
Balance b/d |
|
3,26,755 |
Dec 31 |
Bank |
|
3,25,000 |
|
|
|
|
|
Cumulative Sinking Fund |
|
1,755 |
|
|
|
3,26,755 |
|
|
|
3,26,755 |
|
|
|
|
|
|
|
|
Bank Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2014 |
|
|
|
2014 |
|
|
|
Dec. 31 |
Debenture Redemption Fund |
|
2,42,360 |
Dec. 31 |
Debenture Holders |
|
5,00,000 |
|
Investment |
|
3,25,000 |
|
Balance c/d |
|
67,360 |
|
|
|
5,67,360 |
|
|
|
5,67,360 |
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
Jan. 1 |
Balance b/d |
|
67,360 |
|
|
|
|
|
|
|
|
|
|
|
|