P and Q were partners in a firm sharing profits in the ratio of 5:3. On 1-4-2014 they admitted R as a new partner for 1/8th share in the profits with a guaranteed profit of Rs 75,000. The new profit sharing ratio between P and Q will remain the same but they agreed to bear any deficiency on account of guarantee to R in the ratio 3:2. The profit of the firm for the year ended 31-3-2015 was Rs 4,00,000.
Prepare Profit & Loss Appropriation A/c of P, Q and R for the year ended 31-3-2015.
Profit & Loss Appropriation Accoun of P,Q and R
Dr. for the year ended 31st March, 2015 Cr.
ParticularsRsParticularsRsPartner's Capital A/cs:Profit and Loss A/c (Transfer of Profit) (Net Profit)4,00,000 P 2,18,750 Less: Deficiency 15,0002,03,750 Q ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯1,31,250 Less: Deficiency 10,0001,21,250 R ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯50,000 Add: From P 15,000 From Q 10,000––––––––75,000¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯4,00,000––––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯4,00,000––––––––––
Working Note:RsProfit of the firm4,00,000R's share of profit =Rs 4,00,000×18 50,000Balance to be divided between P & Q¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯3,50,000––––––––––
P's share of Profit =Rs 3,50,000×58=Rs 2,18,750
Q's share of Profit =Rs 3,50,000×38=Rs 1,31,250
R's deficiency =Rs 75,000 - Rs 50,000 = Rs 25,000
P's contribution to R's Deficiency =Rs 25,000×35=Rs 15,000
Q's contribution to R's Deficiency =Rs 25,000×25=Rs 10,000