P. Ltd. proposed to purchase the business carried on by Mr. A. Goodwill for this purpose is agreed to be valued at three years purchase of the weighted average profits of the past four years.
The appropriate weights to be used are:
2001 - 1
2002 - 2
2003 - 3
2004 -4
The profit for the year as follows:
2001 - Rs 1,01,000
2002 - Rs 1,24,000
2003- Rs 1,00,000
2004- Rs 1,50,000
Rs 3,74,700
YearWeightsProfitsTotal200111,01,0001,01,000200221,24,0002,48,000200331,00,0003,00,000200441,50,0006,00,000Total101,24,9000
Weighted Average Profits = Rs. 12,49,000/10 = Rs. 1,24,900
Goodwill = Rs. 1,24,900 X 3 = Rs. 3,74,700