A joint stock company had bought machinery for Rs 100000 including therein a boiler worth Rs 10000. The machinery account was for the first four years credited for depreciation on the reducing instalment system at the rate of 10% per annum. During the fifth year, i.e, the current year, the boiler becomes useless on account of damage to its parts. The damaged boiler is sold for Rs 2000 which amount is credited to machinery account.
Prepare the machinery account for the current year, adjusting therein the cash received and the loss suffered on the damaged boiler and the depreciation of the machinery for the current year.
The answer given in the book is: Loss on sale of boiler=Rs 4561; closing balance of machinery account = Rs 53144
Machinery Account | |||||||
Dr. | Cr. | ||||||
Date | Particulars | Amount (Rs) | Date | Particulars | Amount (Rs) | ||
|
|
|
|
|
| ||
Starting of Fifth Year | Balance B/d (See Note 1) |
| During the year | Bank | 2,000 | ||
| Machinery | 59,049 | Profit and Loss Account (loss) | 4,561 | |||
Boiler | 6,561 | 65,610 | End of Year | Depreciation | 5,905 | ||
|
|
| Balance C/d | 53,144 | |||
|
| 65,610 |
|
| 65,610 | ||
|
|
|
|
|
| ||
Note: 1
Calculation of Brought Forward Balance of Machinery in 5th Year i.e. Current Year
Particulars | Machinery Rs. | Boiler Rs. |
Purchase Cost | 90,000 | 10,000 |
Less: Depreciation 1st Year | 9,000 | 1,000 |
Balance after 1st Year | 81,000 | 9,000 |
Less: Depreciation 2nd Year | 8,100 | 900 |
Balance after 2nd Year | 72,900 | 8,100 |
Less: Depreciation 3rd Year | 7,290 | 810 |
Balance after 3rd Year | 65,610 | 7,290 |
Less: Depreciation 4th Year | 6,651 | 729 |
Balance after 4th Year | 59,049 | 6,561 |
Balance at the Beginning of 5th Year | 59,049 | 6,561 |