PRACTICAL PROBLEMS
(Outstanding Expenses and Prepaid Expenses)
From the following information supplied to you, prepare Income and Expenditure Account for the year ending on 31/03/2013 and Balance Sheet as on that date for Suryodaya Club, Nasik.
Balance Sheet as on 01/04/2012
|
|||
Liabilities
|
Amount
Rs
|
Assets
|
Amount
Rs
|
Capital Fund
|
50,000
|
Land
|
60,000
|
Bank Overdraft
|
35,000
|
Outstanding Subscriptions
|
5,000
|
Outstanding Salary
|
2,000
|
Prepaid Insurance Premium
|
2,500
|
|
|
Cash in Hand
|
9,500
|
|
|
Furniture
|
10,000
|
|
87,000
|
|
87,000
|
|
|
|
|
Receipts and Payments Account for the year ending 31.03.2013
|
||||||
Dr.
|
|
Cr. |
||||
Receipts
|
Amount
Rs
|
Payments
|
Amount
Rs
|
|||
To Balance b/d
|
9,500
|
By Bank Overdraft (Repaid)
|
35,000
|
|||
To Subscription
|
95,000
|
By Salary
|
12,500
|
|||
To Admission Fees
|
7,500
|
By Insurance Premium
|
8,000
|
|||
|
|
By Interest
|
1,700
|
|||
|
|
By Miscellaneous Expenses
|
4,400
|
|||
|
|
By Furniture
|
20,000
|
|||
|
|
By Balance c/d
|
|
|||
|
|
Cash in Hand
|
5,400
|
|
||
|
|
Cash at Bank
|
25,000
|
30,400
|
||
|
1,12,000
|
|
1,12,000
|
|||
|
|
|
|
Adjustments:
1) Subscriptions received, includes Rs 3,000 for 2011-2012 and Outstanding Subscriptions for 2012-2013 was Rs 8,000.
2) Salary Paid includes Rs 2,000 Paid for last year
3) On 31/03/2013, Prepaid Insurance Premium was Rs 3,000
4) Admissions Fees are to be capitalized.
5) Depreciate Furniture by Rs 2,000
Suryodaya Club, Nasik
Income and Expenditure Account
for the year ending March 31,2013
|
|||||
Dr.
|
|
Cr.
|
|||
Expenditure
|
Amount
(Rs)
|
Income
|
Amount (Rs)
|
||
Depreciation on Furniture
|
2,000
|
Subscription
|
95,000
|
|
|
Less: Outstand. in the beg. | 3,000 | ||||
Miscellaneous Expenses
|
4,400
|
Add: Outstand. at the end
|
10,000
|
1,02,000
|
|
Interest
|
|
1,700
|
|
|
|
Insurance Premium
|
8,000
|
|
|
|
|
Less: Prepaid at the end
|
3,000
|
|
|
|
|
Add: Prepaid at the beginning
|
2,500
|
7,500
|
|
|
|
Salaries paid
|
12,500
|
|
|
|
|
Less: Salaries Outstanding at the end
|
2,000
|
|
|
|
|
Add: Outstanding in the beginning
|
2,000
|
12,500
|
|
|
|
Surplus (Excess of Income over Expenditure)
|
73,900
|
|
|
||
|
1,02,000
|
|
1,02,000
|
||
|
|
|
|
Balance Sheet
as on March 31,2013
|
|||||
Liabilities
|
Amount
(Rs)
|
Assets
|
Amount (Rs)
|
||
Capital Fund
|
|
Furniture
|
10,000
|
|
|
Opening Balance
|
50,000
|
|
Add: Purchases
|
20,000
|
|
Add: Admission Fees
|
7,500
|
|
Less: Depreciation
|
2,000
|
28,000
|
Add: Surplus
|
73,900
|
1,31,400
|
Subscription Outstanding
|
|
|
|
|
For 2011-12
|
2,000
|
|
|
|
|
For 2012-13
|
8,000
|
10,000
|
|
|
|
Prepaid Insurance
|
3,000
|
||
|
|
Land
|
60,000
|
||
|
|
Investment in Securities
|
|
||
|
|
Stock of Food Stuff
|
|
||
|
|
Cash in Hand
|
5,400
|
||
|
|
Cash at Bank
|
25,000
|
||
|
1,31,400
|
|
1,31,400
|
||
|
|
|
|