Prepare Income and Expenditure Account and Balance Sheet for the year ended December 31, 2016 from the following Receipt and Payment Account and Balance Sheet of culture club:
Receipt and Payment Account for the year ending March 31, 2016 |
||||
Receipts |
Amount Rs |
Payments |
Amount Rs |
|
Opening cash balance |
|
12,000 |
Furniture |
4,000 |
Subscription |
|
|
Telephone expenses |
800 |
2014-2015 |
2,000 |
|
Salary |
|
2015-2016 |
22,000 |
24,000 |
2014-2015 |
1,000 |
Entrance fees |
|
2,800 |
2015-2016 |
4,000 |
Locker rent |
|
1,000 |
Newspapers |
700 |
Life membership fee |
|
1,200 |
Sundry expenses |
1,000 |
Government grant |
|
11,000 |
Defence bonds |
18,000 |
|
|
|
Land |
20,000 |
|
|
|
Closing cash balance |
2,500 |
|
|
52,000 |
|
52,000 |
|
|
|
|
|
Balance Sheet for the year ending March 31, 2015 |
|||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
Advance locker rent |
200 |
Cash in hand |
12,000 |
Subscription Received in Advance |
1,000 |
Outstanding Expenses |
3,000 |
Outstanding salary |
2,000 |
Building |
35,000 |
Loan |
10,000 |
|
|
Capital fund |
36,800 |
|
|
|
50,000 |
|
50,000 |
|
|
|
|
Books of Culture Club Income and Expenditure Account as on March 31, 2016 |
|||||||
Dr. |
|
Cr. |
|||||
Expenditure |
Amount Rs |
Income |
Amount Rs |
||||
Telephone Expenses |
800 |
Subscription |
22,000 |
|
|||
Salary |
4,000 |
Add: Advance Received in 2015 |
1,000 |
23,000 |
|||
Newspapers |
700 |
|
|
||||
Sundry Expenses |
1,000 |
Entrance Fees |
2,800 |
||||
|
|
Locker Rent |
1,000 |
|
|||
Surplus (Balancing figure) |
31,500 |
Add: Advance Received in 2015 |
200 |
1,200 |
|||
|
|
Government Grants |
11,000 |
||||
|
|
|
|
||||
|
38,000 |
|
38,000 |
||||
|
|
|
|
||||
Balance Sheet as on March 31, 2016 |
||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
|
Capital Fund |
36,800 |
|
Subscription Still Outstanding for 2015 |
1,000 |
Add: Life Membership Fees |
1,200 |
|
(Rs 3,000 – Rs 2,000) |
|
Add: Surplus |
31,500 |
69,500 |
Furniture |
4,000 |
|
|
Defence Bonds |
18,000 |
|
Salary Still Outstanding for 2015 |
1,000 |
Land |
20,000 |
|
Loan |
10,000 |
Building |
35,000 |
|
|
|
Cash in Hand |
2,500 |
|
|
80,500 |
|
80,500 |
|
|
|
|
|