Q. From the followng information, prepare Cash Flow Statement for Dainik Jagran:
ParticularsNote31-03-201731-03-2017No.(Rs) (Rs) I.Equity and Liabilities (1) Shareholder's Funds (a)Share Capital5,00,0007,00,000 (b)Reserve and Surplus2,00,0003,50,000 (2) None-currnt Liabilities Long term Borrowings (12%bank loan)1,00,00050,000 (3) Current Liabilities (a)Trade Payables50,00045,000 (b)Other Current Liabilites (Outstanding rent)5,0007,000 (c)Short Term Provisions180,0001,20,000 Total9,35,00012,72,000II.Assets (1) Non-current Assets (a) Fixed Assets Tangible25,00,0005,00,000 (b) Fixed Assets Intangible1,00,00095,000 (c) Non-current Investments –––1,00,000 (2) Currnet Assets (a) Trade Receivables80,0001,20,000 (b) Inventories50,0001,30,000 (c) Cash and Cash Equivalents2,05,0003,27,000 Total9,35,00012,72,000
Notes to Accounts :
Particulars31st March,201731st March,20181. Short-term Provisions Proposed Dividend50,00070,000 Provision for Taxation30,00050,000 Total80,0001,20,0002 Fixed Assets Tangible Furniture3,00,0002,70,000 Equipments2,00,0002,30,000 ‘ Total5,00,0005,00,000
During the year, equipment costing Rs 80,000 was purchased. Loss on sale of equipment amounted to Rs 5,000. Depreciation of Rs 15,000 and Rs 3,000 were provided for equipment and furniture respectively.