Sahil Bros. Kolhapur, Purchased a Machinery on 1st April 2008 for Rs 47,000 and spent Rs 3,000 for its installation. On 1st October 2008 additional Machinery Costing Rs 5,000 was Purchased. On 1st July 2009 the Machinery Purchased. on 1st October 2008 was sold for Rs 3,000 and on the same date new Machinery was purchased for Rs 12,000.
They decided to provide to depreciation @ 10% p.a. under Straight Line Method on 31st March every year
Prepare Machinery Account and Depreciation Account for 3 year only
Machinery Account
|
|||||||||
Dr.
|
|
Cr. |
|||||||
Date
|
Particulars
|
Amount
(Rs)
|
Date
|
Particulars
|
Amount
(Rs)
|
||||
2008
|
|
|
2009
|
|
|
||||
Apr 1
|
Bank A/c (M1) (47,000 + 3,000)
|
50,000
|
Mar 31
|
Depreciation A/c
|
|
||||
Oct 1
|
Bank A/c (M2)
|
5,000
|
|
M1
|
5,000
|
|
|||
|
|
|
|
M2 (for 6 months)
|
250
|
5,250
|
|||
|
|
|
Mar 31
|
Balance c/d
|
|
||||
|
|
|
|
M1 (50,000 – 5,000)
|
45,000
|
|
|||
|
|
|
|
M2 (5,000 – 250)
|
4,750
|
49,750
|
|||
|
|
55,000
|
|
|
55,000
|
||||
2009
|
|
|
2010
|
|
|
||||
Apr 1
|
Balance b/d
|
|
July 1
|
Depreciation A/c M2 (for 3 months)
|
125
|
||||
|
M1
|
45,000
|
|
July 1
|
Bank A/c
|
3,000
|
|||
|
M2
|
4,750
|
49,750
|
July 1
|
Profit & Loss A/c
|
1,625
|
|||
July 1
|
Bank A/c (M3)
|
12,000
|
Mar 31
|
Depreciation A/c
|
|
||||
|
|
|
|
M1
|
5,000
|
|
|||
|
|
|
|
M3 (for 9 months)
|
900
|
5,900
|
|||
|
|
|
Mar 31
|
Balance c/d
|
|
||||
|
|
|
|
M1 (45,000 – 5,000)
|
40,000
|
|
|||
|
|
|
|
M3 (12,000 – 900)
|
11,100
|
51,100
|
|||
|
|
61,750
|
|
|
61,750
|
||||
2010
|
|
|
2011
|
|
|
||||
Apr 1
|
Balance b/d
|
|
Mar 31
|
Depreciation A/c
|
|
||||
|
M1
|
40,000
|
|
|
M1
|
5,000
|
|
||
|
M3
|
11,100
|
51,100
|
|
M3
|
1,200
|
6,200
|
||
|
|
|
Mar 31
|
Balance c/d
|
|
||||
|
|
|
|
M1 (40,000 – 5,000)
|
35,000
|
|
|||
|
|
|
|
M3 (11,100 – 1,200)
|
9,900
|
44,900
|
|||
|
|
51,100
|
|
|
51,100
|
||||
|
|
|
|
|
|
||||
Depreciation Account
|
|||||||
Dr.
|
|
Cr. |
|||||
Date
|
Particulars
|
Amount
(Rs)
|
Date
|
Particulars
|
Amount
(Rs)
|
||
2009
|
|
|
2009
|
|
|
||
Mar 31
|
Machinery A/c
|
5,250
|
Mar 31
|
Profit and loss A/c
|
5,250
|
||
|
|
5,250
|
|
|
5,250
|
||
2010
|
|
|
2010
|
|
|
||
July 1
|
Machinery A/c
|
125
|
|
|
|
||
Mar 31
|
Machinery A/c
|
5,900
|
Mar 31
|
Profit and loss A/c
|
6,025
|
||
|
|
6,025
|
|
|
6,025
|
||
2011
|
|
|
2011
|
|
|
||
Mar 31
|
Machinery A/c
|
6,200
|
Mar 31
|
Profit and loss A/c
|
6,200
|
||
|
|
6,200
|
|
|
6,200
|
||
|
|
|
|
|
|
||
Working Notes: Calculation of Profit or Loss on Sale
Particulars
|
Amount
|
Value of M2 as on Mar. 31, 2009
|
4,750
|
Less: Depreciation for 3 months
|
(125)
|
Value of M2 as on Jul. 01, 2009
|
4,625
|
Less: Sale Value
|
(3,000)
|
Loss on Sale
|
1,625
|
|
|