Issued 10,000 shares of ₹ 25 each at premium of ₹ 5
Applied 10,000 shares
Payable as:
Application |
₹ |
5 |
|
Allotment |
₹ |
10 |
(5 + 5) |
First Call |
₹ |
5 |
|
Second Call |
₹ |
5 |
|
Final Call |
₹ |
5 |
|
|
₹ |
30 |
(25 + 5) |
Books of Seema Limited |
||||||||
Dr. |
Cr. |
|||||||
Date |
Particulars |
L.F. |
Bank (₹) |
Date |
Particulars |
L.F. |
Bank (₹) |
|
|
|
|
|
|
|
|
|
|
|
Share Application |
|
50,000 |
|
|
|
|
|
|
Share Allotment |
|
1,00,000 |
|
|
|
|
|
|
Share First Call |
|
50,000 |
|
|
|
|
|
|
Share Second Call |
|
49,000 |
|
|
|
|
|
|
Share Final Call |
|
48,000 |
|
Balance c/d |
|
2,97,000 |
|
|
|
|
2,97,000 |
|
|
|
2,97,000 |
|
|
|
|
|
|
|
|
|
Journal |
|||||
Date |
Particulars |
L.F. |
Debit Amount (₹) |
Credit Amount (₹) |
|
|
|
|
|
|
|
|
Share Application A/c |
Dr. |
|
50,000 |
|
|
To Share Capital A/c |
|
|
50,000 |
|
|
(Application money of 10,000 shares of ₹ 5 each transferred to Share Capital) |
|
|
|
|
|
|
|
|
|
|
|
Share Allotment A/c |
Dr. |
|
1,00,000 |
|
|
To Share Capital A/c |
|
|
50,000 |
|
|
To Securities Premium A/c |
|
|
50,000 |
|
|
(Share allotment of 10,000 shares transferred to Share Capital at ₹ 5 each and Securities Premium at ₹ 5 each) |
|
|
|
|
|
|
|
|
|
|
|
Share First Call A/c |
Dr. |
|
50,000 |
|
|
To Share Capital A/c |
|
|
50,000 |
|
|
(First call due on 10,000 shares at ₹ 5 each) |
|
|
|
|
|
|
|
|
|
|
|
Share Second Call A/c |
Dr. |
|
50,000 |
|
|
To Share Capital A/c |
|
|
50,000 |
|
|
(Second call due on 10,000 shares at 5 each) |
|
|
|
|
|
|
|
|
|
|
|
Call-in-Arrears A/c |
Dr. |
|
1,000 |
|
|
To Share Second Call A/c |
|
|
1,000 |
|
|
(Second call outstanding on 200 shares at ₹ 5 each) |
|
|
|
|
|
|
|
|
|
|
|
Share Final Call A/c |
Dr. |
|
50,000 |
|
|
To Shares Capital A/c |
|
|
50,000 |
|
|
(Final call due on 50,000 shares of ₹ to 5 per shares) |
|
|
|
|
|
|
|
|
|
|
|
Calls-in-Arrears A/c |
Dr. |
|
2,000 |
|
|
To Shares Final Call A/c |
|
|
2,000 |
|
|
(Final call outstanding on 400 shares at ₹ 5 each) |
|
|
|
|
|
|
|
|
|
Share Application Account |
|||||||
Dr. |
|
Cr. |
|||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
|
|
|
|
|
|
|
|
|
Share Capital |
|
50,000 |
|
Bank |
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
Share Allotment Account |
|||||||
Dr. |
|
Cr. |
|||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
|
|
|
|
|
|
|
|
|
Share Capital |
|
50,000 |
|
Bank |
|
1,00,000 |
|
Securities Premium |
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,00,000 |
|
|
|
1,00,000 |
|
|
|
|
|
|
|
|
Share First Call Account |
|||||||
Dr. |
|
Cr. |
|||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
|
|
|
|
|
|
|
|
|
Share Capital |
|
50,000 |
|
Bank |
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
Share Second Call Account |
|||||||
Dr. |
|
Cr. |
|||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
|
|
|
|
|
|
|
|
|
Share Capital |
|
50,000 |
|
Bank |
|
49,000 |
|
|
|
|
|
Calls-in-Arrears |
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
Share Final Call Account |
|||||||||
Dr. |
|
Cr. |
|||||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
||
|
|
|
|
|
|
|
|
||
|
Share Capital |
|
50,000 |
|
Bank |
|
48,000 |
||
|
|
|
|
|
Calls-in-Arrears |
|
2,000 |
||
|
|
|
|
|
|
|
|
||
|
|
|
50,000 |
|
|
|
50,000 |
||
|
|
|
|
|
|
|
|
||
Call-in-Arrears Account |
|||||||||
Dr. |
|
Cr. |
|||||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
||
|
|
|
|
|
|
|
|
||
|
Share Second Call |
|
1,000 |
|
|
|
|
||
|
Share Final Call |
|
2,000 |
|
|
|
|
||
|
|
|
|
|
Balance c/d |
|
3,000 |
||
|
|
|
3,000 |
|
|
|
3,000 |
||
|
|
|
|
|
|
|
|
||
Share Capital Account |
|||||||||
Dr. |
|
Cr. |
|||||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Share Application |
|
50,000 |
||
|
|
|
|
|
Share Allotment |
|
50,000 |
||
|
|
|
|
|
Share First Call |
|
50,000 |
||
|
|
|
|
|
Share Second |
|
50,000 |
||
|
Balance c/d |
|
2,50,000 |
|
Share Final Call |
|
50,000 |
||
|
|
|
2,50,000 |
|
|
|
2,50,000 |
||
|
|
|
|
|
|
|
|
||
Securities Premium Account |
|||||||||
Dr. |
|
Cr. |
|||||||
Date |
Particulars |
L.F. |
Amount (₹) |
Date |
Particulars |
L.F. |
Amount (₹) |
||
|
|
|
|
|
|
|
|
||
|
Balance c/d |
|
50,000 |
|
Share Allotment |
|
50,000 |
||
|
|
|
|
|
|
|
|
||
|
|
|
50,000 |
|
|
|
50,000 |
||
|
|
|
|
|
|
|
|
||
As per the Schedule III of Companies Act, 2013, the Company's Balance Sheet is presented as follows.
|
||
Balance Sheet |
||
Particulars |
Note No. |
Amount (₹) |
I. Equity and Liabilities |
|
|
1. Shareholders’ Funds |
|
|
a. Share Capital |
1 |
2,47,000 |
b. Reserves and Surplus |
2 |
50,000 |
2. Non-Current Liabilities |
|
|
3. Current Liabilities |
|
|
Total |
|
2,97,000 |
|
|
|
II. Assets |
|
|
1. Non-Current Assets |
|
|
2. Current Assets |
|
|
a. Cash and Cash Equivalents |
3 |
2,97,000 |
Total |
|
2,97,000 |
|
|
|
NOTES TO ACCOUNTS
Note No. |
Particulars |
Amount (₹) |
|
1 |
Share Capital |
|
|
|
Authorised Share Capital |
|
|
|
……. shares of ₹ 25 each |
… |
|
|
Issued Share Capital |
|
|
|
10,000 shares of ₹ 25 each |
2,50,000 |
|
|
Subscribed, Called-up and Paid-up Share Capital |
|
|
|
10,000 shares of ₹ 25 each |
2,50,000 |
|
|
Less: Calls-in-Arrears |
(3,000) |
2,47,000 |
|
|
|
|
2 |
Reserves and Surplus |
|
|
Securities Premium |
50,000 |
||
|
|||
3 |
Cash and Cash Equivalents |
|
|
|
Cash at Bank |
2,97,000 |
|
|
|
|