Q. From the following Trial Balance of Sh. Swamy Narain, prepare Trading and Profit & Loss Account for the year ended 31st March 2018 and a Balance Sheet as at that date :
Dr. Balances |
₹ |
Cr. Balances |
₹ |
Opening Stock |
50,000 |
Capital |
20,00,000 |
Purchases |
5,30,000 |
Sales |
12,50,000 |
General Expenses |
45,000 |
Sundry Creditors |
1,36,000 |
Stationery |
6,000 |
Trade Charges due but not paid |
5,000 |
Wages |
2,15,000 |
Outstanding Rent |
4,000 |
Trade Charges |
25,000 |
Bank Balance |
45,000 |
Rent |
44,000 |
|
|
Charity |
5,000 |
|
|
Advertisement Expenses |
30,000 |
|
|
Carriage on Sales |
12,000 |
|
|
Bills Receivables |
30,000 |
|
|
Sundry Debtors |
2,20,000 |
|
|
Cash Discount |
16,000 |
|
|
Cash in Hand |
22,000 |
|
|
Furniture |
1,00,000 |
|
|
Advance for Furniture |
40,000 |
|
|
Plant & Machinery |
6,00,000 |
|
|
Building |
14,50,000 |
|
|
|
34,40,000 |
|
34,40,000 |
|
|
|
Adjustments:
(i) Stock on 31 March, 2018 was valued at ₹ 60,000.
(ii) A new machine was installed during the year costing ₹ 2,00,000 but it was not recorded in the books. Wages paid for its installation ₹ 10,000 have been debited to Wages Account.
(iii) An advance of ₹ 10,000 given alongwith purchase order was wrongly recorded in purchases.
(iv) General expenses include ₹ 20,000 paid for Wages.
(v) Wages include a sum of ₹ 50,000 spent on the erection of a Scooter Stand for employees.
(vi) Advance for Furniture is for furniture at proprietor's residence.
(vii) Depreciate Furniture at 15%, Plant & Machinery at 20% and Building at 10%.
(viii) Carry forward 2/3 of Advertisement Expenses as unexpired.
(ix) A B/R of ₹ 20,000 was discounted with bank on 15 Nov. 2017, but not yet matured.