The following balances appear in the books of Crystal Ltd, on Jan 01, 2015
|
Rs |
Machinery account on |
15,00,000 |
Provision for depreciation account |
5,50,000 |
On April 01, 2015 a machinery which was purchased on January 01, 2012 for Rs 2,00,000 was sold for Rs 75,000. A new machine was purchased on July 01, 2015 for Rs 6,00,000. Depreciation is provided on machinery at 20% p.a. on Straight line method and books are closed on December 31 every year. Prepare the machinery account and provision for depreciation account for the year ending December 31, 2015.
Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2015 |
|
|
|
2015 |
|
|
|
Jan.01 |
Balance b/d |
|
15,00,000 |
Apr.01 |
Machinery Disposal |
|
2,00,000 |
|
(13,00,000 + 2,00,000) |
|
|
|
|
|
|
Jul.01 |
Bank |
|
6,00,000 |
Dec.31 |
Balance c/d |
|
19,00,000 |
|
|
|
21,00,000 |
|
|
|
21,00,000 |
|
|
|
|
|
|
|
|
Provision for Depreciation Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2015 |
|
|
|
2015 |
|
|
|
Apr.01 |
Machinery Disposal |
|
1,30,000 |
Jan.01 |
Balance b/d |
|
5,50,000 |
Apr.01 |
Balance c/d |
|
7,50,000 |
Apr.01 |
Depreciation |
|
10,000 |
|
|
|
|
Dec.31 |
Depreciation |
|
|
|
|
|
|
|
(i) 2,60,000, (ii) 60,000 |
|
3,20,000 |
|
|
|
8,80,000 |
|
|
|
8,80,000 |
|
|
|
|
|
|
|
|
Working Note:
Machine Sold on July 01, 2015
(i) |
Years |
Opening Balance |
|
Depreciation |
|
Closing Balance |
|||
|
2012 |
2,00,000 |
– |
40,000 |
= |
1,60,000 |
|||
|
2013 |
1,60,000 |
– |
40,000 |
= |
1,20,000 |
|||
|
2014 |
1,20,000 |
– |
40,000 |
= |
80,000 |
|||
|
2015 |
80,000 |
– |
10,000 |
= |
70,000 |
|||
|
|
Accumulated Depreciation |
= |
1,30,000 |
|
|
|||
|
|
|
|
|
|
|
|||
Value on April 01, 2015 |
= |
(70,000) |
|
|
|
|
|||
Less: Sale |
= |
75,000 |
|
|
|
|
|||
Profit on sale of Machinery |
|
5,000 |
|
|
|
|
|||
Machinery Disposal Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2015 |
|
|
|
2015 |
|
|
|
Apr.01 |
Machinery |
|
2,00,000 |
Apr.01 |
Provision for Depreciation |
|
1,30,000 |
Apr.01 |
Profit and Loss (Profit) |
|
5,000 |
Apr.01 |
Bank |
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05,000 |
|
|
|
2,05,000 |
|
|
|
|
|
|
|
|