Account Title
|
Debit
Amount (₹)
|
Account Title
|
Credit
Amount (₹)
|
Opening stock | 16,000 |
Sales
|
1,12,000 |
Purchases
|
67,600 | Return outwards | 3,200 |
Return Inwards | 4,600 |
Discount
|
1,400 |
Carriage inwards | 1,400 |
Bank overdraft
|
10,000 |
General expenses | 2,400 |
Commission
|
1,800 |
Insurance
|
4,000 |
Creditors
|
16,000 |
Scooter expenses | 200 |
Capital
|
50,000 |
Salary
|
8,800
|
|
|
Cash in hand | 4,000 | ||
Scooter
|
8,000 | ||
Furniture
|
5,200 | ||
Buildings
|
65,000 | ||
Debtors
|
6,000 | ||
Wages
|
1,200 | ||
1,94,400 | 1,94,400 | ||
|
|
Trading Account
|
||||||||||
Dr.
|
Cr.
|
|||||||||
Particulars
|
Amount
Rs
|
Particulars
|
Amount
Rs
|
|||||||
Opening Stock
|
|
16,000
|
Sales
|
1,12,000
|
|
|||||
Purchases
|
67,600
|
Less: Return Inwards
|
4,600
|
1,07,400
|
||||||
|
Less: Return Outwards
|
3,200
|
64,400
|
Closing Stock
|
|
15,000
|
||||
Carriage Inwards
|
1,400
|
|
|
|||||||
Wages
|
1,200
|
|
|
|||||||
|
Add: Outstanding Wages
|
200
|
1,400
|
|
|
|||||
Gross Profit
|
39,200
|
|
|
|||||||
|
|
1,22,400
|
|
1,22,400
|
||||||
|
|
|
|
|
|
|
|
|||
Profit and Loss Account
|
||||||||
Dr.
|
Cr.
|
|||||||
Particulars
|
Amount
Rs
|
Particulars
|
Amount
Rs
|
|||||
General Expenses
|
|
2,400
|
Gross Profit
|
39,200
|
||||
Insurance
|
4,000
|
Discount
|
1,400
|
|||||
|
Less: Unexpired Insurance
|
1,000
|
3,000
|
Commission
|
1,800
|
|||
Scooter Expenses
|
|
200
|
|
|
||||
Salary
|
8,800
|
|
|
|||||
|
Add: Outstanding Salary
|
1,800
|
10,600
|
|
|
|||
Interest on Capital
|
|
2,500
|
|
|
||||
Depreciation on Scooter
|
|
400
|
|
|
||||
Depreciation on Furniture
|
|
520
|
|
|
||||
Net Profit
|
|
22,780
|
|
|
||||
|
|
42,400
|
|
42,400
|
||||
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|||||||
Liabilities
|
Amount
Rs
|
Assets
|
Amount
Rs
|
||||
Capital
|
50,000
|
|
Cash in Hand
|
|
4,000
|
||
|
Add: Interest on Capital
|
2,500
|
Scooter
|
8,000
|
|
||
|
Add: Net Profit
|
22,780
|
75,280
|
Less: Depreciation
|
400
|
7,600
|
|
Bank Overdraft
|
|
10,000
|
Furniture
|
5,200
|
|
||
Creditors
|
|
16,000
|
Less: Depreciation
|
520
|
4,680
|
||
Outstanding Salary
|
|
1,800
|
Buildings
|
|
65,000
|
||
Outstanding Wages
|
|
200
|
Debtors
|
|
6,000
|
||
|
|
Unexpired Insurance
|
|
1,000
|
|||
|
|
Closing Stock
|
|
15,000
|
|||
|
|
|
|
||||
|
|
|
|
||||
|
1,03,280
|
|
1,03,280
|
||||
|
|
|
|
|
|
|
|