Statement of Profit and Loss of Yamuna Ltd.,
for the Year ended March 31, 2017
|
|||
Particulars
|
Note No.
|
Amount
(Rs)
|
|
i)
|
Revenue from Operations
|
|
10,00,000
|
ii)
|
Expenses
|
|
|
|
Cost of Materials Consumed
|
1
|
50,000
|
|
Purchase of Stock-in-trade
|
|
5,00,000
|
|
Other Expenses
|
2
|
3,00,000
|
|
Total Expenses
|
|
8,50,000 |
iii)
|
Profit before Tax (i – ii)
|
|
1,50,000
|
Cash Flow from Operating Activities of Yamuna Limited as on March 31, 2017
|
||||
Particulars
|
Amount
Rs
|
Amount
Rs
|
||
|
|
|
||
Net Profit earned during the year
|
|
1,50,000
|
||
Items to be added:
|
|
|
||
|
|
Depreciation
|
|
25,000
|
Operating Profit before Working Capital changes
|
|
1,75,000
|
||
|
Add:
|
Increase in Current Liabilities
|
|
|
|
|
Outstanding Expenses
|
3,000
|
|
|
Add:
|
Decrease in Current Assets
|
|
|
|
|
Trade Receivables
|
30,000
|
|
|
|
Stock
|
50,000
|
83,000
|
|
Less:
|
Decrease in Current Liabilities
|
|
|
|
|
Trade Creditors
|
(15,000)
|
|
|
Less:
|
Increase in Current Assets
|
|
|
|
|
Prepaid Expenses
|
(5,000)
|
(20,000)
|
Net Cash from Operations
|
|
2,38,000
|
||
|
|
|