The following is the Receipts and Payments Account of Ganga Club for the year ending on 31st Dec., 2012: Locker's Rent includes Rs 60 for 2011 and Rs 90 are still due. Rent includes Rs 1,300 for 2011 and Rs 1,300 are still outstanding; Printing and Stationery includes Rs 312 for 2011 while Rs 364 are still outstanding. Outstanding subscription for 2012 Rs 468 and Rs 350 are still receivable for special subscription for Governor's party. Prepare Income and Expenditure Account with the help of above information.
ReceiptsAmountPaymentsAmount(Rs)(Rs)Balance on Jan 1,2012300Rent5,000Subscription: 2011200Printing&Stationery Exp.3,068 201216,900Wages5,330 2013300Billiard Table5,900Locker's Rent500Interest1,500Received Special subscription forBalance on 31st Dec.,2012396Governor's Party3,450¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯22,000––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯22,000––––––––
Income & Expenditure A/c
ExpenditureAmountIncomeAmount(Rs)(Rs)To Rent 5,000By Entrance fees350Add:O/S for 2012 1,300By Locker Rent500 ¯¯¯¯¯¯¯¯¯¯¯¯¯6,300Add: Outstanding90Less: O/S for2011 1,300––––––5,000¯¯¯¯¯¯¯¯590To Printing&Stationery 3,068Less:O/S 201160–––530 364Special Sub. for GovernersLess:O/S for2011 312––––3,120Party 3,450To Wages5,330Add:O/S for 2012 350––––––3,800To Repairs806Subcription 16,900To Interest1,500Add:O/S for 2012 468––––––17,368To Surplus(Excess of Income over expenditure)5,292¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯22,048––––––––¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯22,048––––––––