|
|
||
Ledger Accounts | Dr. (₹) |
Cr. (₹) |
|
Purchases | 1,62,505 | ||
Sales | 2,52,400 | ||
Provision for Doubtful Debts | 5,200 | ||
Sundry Debtors | 50,200 | ||
Sundry Creditors | 30,526 | ||
Bills Payable | 3,950 | ||
Opening Stock | 26,725 | ||
Wages | 23,137 | ||
Salaries | 5,575 | ||
Furniture | 7,250 | ||
Postage | 4,226 | ||
Power and Fuel | 1,350 | ||
Trade Expenses | 5,831 | ||
Bad Debts | 525 | ||
Loan to Suraj @ 10% p.a. (1st December, 2017) | 3,000 | ||
Cash in Hand and at Bank | 10,000 | ||
Trade Expenses Accrued but not Paid | 700 | ||
Drawings | 4,452 | ||
Capital | 12,000 | ||
Outstanding Wages | 2,000 | ||
Input CGST | 5,000 | ||
Input SGST | 5,000 | ||
Output CGST | 4,000 | ||
Output SGST | 4,000 | ||
Total | 3,14,776 | 3,14,776 | |
| |||
Prepare Trading and Profit and Loss Account for the year ended 31st March, 2018 and Balance Sheet after considering the following information:
(i) Depreciation on Furniture @ 10% to be charged.
(ii) Sundry Debtors include ₹500 due from a customer who has become insolvent.
(iii) Provision for Doubtful Debts @ 5% on Sundry Debtors is to be maintained.
(iv) Goods costing ₹1,500, purchased paying CGST and SGST @ 9% each, were destroyed by fire and insurance company admitted a claim for ₹1,000.
(v) Stock on 31st March, 2018 was ₹12,550.
Trading Account
for the year ended March 31, 2018
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Opening Stock |
26,725
|
Sales |
2,52,400
|
Purchases |
1,62,505
|
Loss by Fire |
1,500
|
Power & Fuel |
1,350
|
Closing Stock |
12,550
|
Wages |
23,137
|
|
|
Gross Profit |
52,733
|
|
|
2,66,450
|
|
2,66,450
|
|
Profit & Loss Account
for the year ended March 31, 2018
|
|||||
Dr. |
Cr.
|
||||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
||
Depreciation on Furniture |
725
|
Gross Profit | 52,733 | ||
Loss by Fire |
770
|
Old Provision for DD |
5,200
|
|
|
Bad Debts |
525
|
|
Less: Provision for DD |
2,485
|
2,715
|
Add: Further Bad Debts |
500
|
1,025
|
Interest Receivable |
100
|
|
Postage |
4,226
|
|
|||
Salaries |
5,575
|
|
|||
Trade Expenses |
5,831
|
|
|||
Net Profit |
37,396
|
|
|||
55,548
|
|
55,548
|
|||
Balance Sheet
as on March 31, 2018
|
|||||
Dr. |
Cr.
|
||||
Liabilities
|
Amount
(₹)
|
Assets
|
Amount
(₹)
|
||
Creditors |
30,526
|
Furniture & Fixtures |
7,250
|
|
|
Capital |
12,000
|
|
Less: Depreciation |
725
|
6,525
|
Less: Drawings |
4,452
|
|
Loan to Suraj |
3,000
|
|
Add: Net Profit |
37,396
|
44,944
|
Add: Interest Receivable |
100
|
3,100
|
Bills Payable |
3,950
|
Debtors |
50,200
|
|
|
Outstanding Wages |
2,000
|
Less: Further Bad Debts |
500
|
|
|
Trade Expenses Accrued |
700
|
Less: Provision |
2,485
|
47,215
|
|
|
Closing Stock |
12,550
|
|||
|
Cash in Hand & at Bank |
10,000
|
|||
|
Insurance Claim |
1,000
|
|||
|
Input CGST |
865
|
|||
|
Input SGST |
865
|
|||
82,120
|
|
82,120
|
|||