Notes: Profit = 13,56,000
Less:-Amount Due to Z as Manager :
Salary(8000*12) = 96,000
Commission[5/105(1356000-96000) = 60000 (1,56,000)
Net Divisible Profit =12,00,000
X's share= 12,00,000*4/5= 9,60,000
Y's share = 12,00,000*1/5= 2,40,000
When Z admitted as a partner,not entitled to salary and commission. He is now entitled to 1/8th share of profits.
1/8th share of profits= 13,56,000*1/8 = 1,69,500
Deficiency= 1,69,500-1,56,000= 13,500
As deficiency will be borne by X, so X' share of profit= 9,60,000-13,500= 9,46,500
PROFIT AND LOSS APPROPRIATION ACCOUNT
Particulars | Amount | Particulars | Amount |
To Profit Transferred to X's capital A/c-9,46,500 Y's capital A/c-2,40,000 Z's capital A/c-1,69,500 | 13,56,000 | By Profit and Loss A/c | 13,56,000 |
Total | 13,56,000 | Total | 13,56,000 |