Authorised Capital 20,000 shares of Rs 10 each
Issued Capital 2,000 shares
Applied 1,800 shares
Payable as: |
|
|
|
Application |
Rs |
3 |
(2+1) |
Allotment |
Rs |
4 |
(3+1) |
First Call |
Rs |
2 |
|
Final Call |
Rs |
3 |
|
|
|
12 |
(10+2) |
Books of X Limited Journal |
||||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
||
|
|
|
|
|
||
|
Bank A/c |
Dr. |
|
5,400 |
|
|
|
To Share Application A/c |
|
|
5,400 |
||
|
(Application money received for 1,800 shares at Rs 3 per shares) |
|
|
|
||
|
|
|
|
|
||
|
Share Application A/c |
Dr. |
|
5,400 |
|
|
|
To Share Capital A/c |
|
|
3,600 |
||
|
To Securities Premium A/c |
|
|
1,800 |
||
|
(Application money of 1,800 share transferred to Share Capital at Rs 2 per share and Securities Premium Re 1 per share) |
|
|
|
||
|
|
|
|
|
||
|
Share Allotment A/c |
Dr. |
|
7,200 |
|
|
|
To Share Capital A/c |
|
|
5,400 |
||
|
To Securities Premium A/c |
|
|
1,800 |
||
|
(Share allotment due on 1,800 shares at Rs 4 per share including Re 1 securities premium) |
|
|
|
||
|
|
|
|
|
||
|
Bank A/c |
Dr. |
|
7,200 |
|
|
|
To Share Allotment A/c |
|
|
7,200 |
||
|
(Share Allotment money received) |
|
|
|
||
|
|
|
|
|
||
|
Share First Call A/c |
Dr. |
|
3,600 |
|
|
|
To Share Capital A/c |
|
|
3,600 |
||
|
(Share first call due on 1,800 shares at Rs 2 per shares) |
|
|
|
||
|
|
|
|
|
||
|
Bank A/c |
Dr. |
|
3,600 |
|
|
|
To Share First Call A/c |
|
|
3,600 |
||
|
(Share first call money received) |
|
|
|
||
|
|
|
|
|
||
|
Share Final Call A/c |
Dr. |
|
5,400 |
|
|
|
To Share Capital A/c |
|
|
5,400 |
||
|
(Share final call due on 1,800 shares at Rs 3 per share) |
|
|
|
||
|
|
|
|
|
||
|
Bank A/c |
|
5,400 |
|
||
|
To Share Final Call A/c |
Dr. |
|
|
5,400 |
|
|
(Share final call money received) |
|
|
|
||
|
|
|
|
|
As per the Schedule III of Companies Act, 2013, the Company's Balance Sheet is presented as follows.
X Ltd. |
||
Balance Sheet |
||
Particulars |
Note No. |
Amount (Rs) |
I. Equity and Liabilities |
|
|
1. Shareholders’ Funds |
|
|
a. Share Capital |
1 |
18,000 |
b. Reserves and Surplus |
2 |
3,600 |
2. Non-Current Liabilities |
|
|
3. Current Liabilities |
|
|
Total |
|
21,600 |
|
|
|
II. Assets |
|
|
1. Non-Current Assets |
|
|
2. Current Assets |
|
|
a. Cash and Cash Equivalents |
3 |
21,600 |
Total |
|
21,600 |
|
|
|
NOTES TO ACCOUNTS
Note No. |
Particulars |
Amount (Rs) |
1 |
Share Capital |
|
|
Authorised Share Capital |
|
|
20,000 shares of Rs 10 each |
2,00,000 |
|
Issued Share Capital |
|
|
2,000 shares of Rs 10 each |
20,000 |
|
Subscribed, Called-up and Paid-up Share Capital |
|
|
1,800 shares of Rs 10 each |
18,000 |
|
|
|
2 |
Reserves and Surplus |
|
Securities Premium |
3,600 |
|
|
||
3 |
Cash and Cash Equivalents |
|
|
Cash at Bank |
21,600 |
|
|
|