Alfa Ltd. invited applications for issuing 75,000 equity shares of Rs 10 each. The amount was payable as follows:
On Application and AllotmentRs 4 per shareOn First CallRs 3 per shareOn Second and Final CallBalance
Applications for 1,00,000 shares were received. Shares were allotted to all the applicants on pro-rata basis and excess money received with applications was transferred towards sums due on first call. Vibha who was allotted 750 shares failed to pay the first call. Her shares were immediately forfeited. Afterwards the second call was made.The amount due on second call was also received except on 1,000 shares applied by Monika. Her shares were also forfeited. All the forfeited shares were re-issued to Mohit for Rs 9,000 as fully paid up.
(a) Pass necessary journal entries in the books of Alfa LTd. for the above transactions.
(b) Which value has been followed by the Company while making allotment of shares?
ALFA LTD.
JOURNAL
Date ParticularsL.FDr (Rs)Cr. (Rs)Bank A/cDr.4,00,000 To Equity Share Application and Allotment A/c4,00,000(Application and Allotment money received on 1,00,000 shares @ Rs 4 per share)Equity Share Application and Allotment A/cDr.4,00,000 To Equity Share Capital A/c3,00,000 To Calls in Advance A/c1,00,000(Allotment made)Bank A/c(1)Dr.1,23,750Calls in Advance A/cDr.1,00,000Calls in Arrears A/cDr.1,250 To Equity Share First Call A/c2,23,750(First call money received,except on 750 shares)Equity Share First Call A/cDr.2,25,000 To Equity Share Capital A/c2,25,000(First call due on 75,000 shares at Rs 3 per share)Equity Share Capital A/cDr. 5,250 To Equity Share First Call A/c 1,250 To Share Forfeiture A/c 4,000(The forfeiture of 750 shares of Vibha,Share Capital A/c debited @ Rs 7 per share called up)Bank A/cDr.2,20,500Calls in Arrears A/cDr.2,250 To Equity Share Second and Final call A/c2,22,750(Second and Final call money received on 73,500 shares)Equity Share Second and Final Call A/cDr.2,22,750 To Equity Share Capital A/c2,22,750(Second and Final call money due on 74,250shares at Rs 3 per share)Equity Share Capital A/cDr. 7,500 To Equity Share Second and Final call A/c 2,250 To Share Forfeiture A/c 5,250(The Forfeiture of 750 shares of Monika)Bank A/cDr. 9,000Share Forfeiture A/cDr. 6,000 To Equity Share Capital A/c 15,000(Re-issue of 1,500 shares)Share Forfeiture A/cDr. 3,250 To Capital Reserve A/c 3,250(Balance of Share Forfeiture A/c transferred to Capital Reserve)
(1)
(A) Excess amount received from Vibha on application & allotment :
Vibha has been allotted 750 shares. She must have applied for more shares.
If shares allotted were 75,000 shares applied for were =1,00,00075,000×750=1,000 shares
Excess application money received from Vibha = 1,000 Shares - 750 Shares
= 250 shares × Rs 4=Rs 1,000
(B) Amount due from Vibha on first call :750 shares×Rs 3=2,250Less : Excess received from Vibha on application and allotment1,000Net Amount due from Vibha on First Call which has not been received¯¯¯¯¯¯¯¯¯¯¯¯¯1,250––––––
Rs.(C) Total amount due on First Call 75,000 shares × Rs 3=2,25,000 Less: Excess amount received on application and allotment=1,00,000 Balance Due=¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯1,25,000 Less: Amount not received from Vibha on First Call= 1,250 Net amount received on first call in cash=¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯1,23,750––––––––––
(2) Value of equality has been followed by the Company by making pro-rata allotments of shares among all the applicants.