1. Receipts for the year ended 31st March, 2019: | ₹ |
From Debtors | 88,125 |
Cash Sales | 20,625 |
Paid by Vinay | 12,500 |
1,21,250 | |
2. Payments during the year: | |
New plant bought | 3,125 |
Drawings | 7,500 |
Salaries | 5,625 |
Wages | 33,625 |
Interest paid | 375 |
Rent paid | 6,625 |
Light and power | 2,375 |
Sundry Expenses | 10,625 |
Sundry Creditors | 38,125 |
1,08,000 | |
3. | |||
Assets and Liabilities | As at 31st March, 2018
(₹)
|
As at 31st March, 2019
(₹)
|
|
Sundry Creditors | 12,625 | 12,000 | |
Sundry Debtors | 18,750 | 30,625 | |
Bank | 3,125 | ? | |
Stock | 31,250 | 15,625 | |
Plant | 37,500 | 36,575 |
Trading Account
for the year ended March 31, 2019
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Opening Stock |
31,250
|
Sales (1,00,000 + 20,625) |
1,20,625
|
Purchases |
37,500
|
Closing Stock |
15,625
|
Light & Power |
2,375
|
|
|
Wages |
33,625
|
|
|
Gross Profit |
31,500
|
|
|
1,36,250
|
1,36,250
|
||
Profit & Loss Account
for the year ended March 31, 2019
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Depreciation on Plant |
4,050
|
Gross Profit |
31,500
|
Interest |
375
|
|
|
Rent |
6,625
|
|
|
Salary |
5,625
|
|
|
Sundry Expenses |
10,625
|
|
|
Net Profit |
4,200
|
|
|
31,500
|
31,500
|
||
Balance Sheet
as on March 31, 2019
|
||||
Dr. |
Cr.
|
|||
Liabilities
|
Amount
(₹)
|
Assets
|
Amount
(₹)
|
|
Capital |
78,000
|
|
Bank |
16,375
|
Less: Drawings |
7,500
|
|
Closing Stock |
15,625
|
Add: Additional Capital |
12,500
|
|
Debtors |
30,625
|
Add: Net Profit |
4,200
|
87,200
|
Plant |
36,575
|
Creditors |
12,000
|
|
||
|
|
|||
99,200
|
99,200
|
|||
Balance Sheet
as on April 01, 2018
|
|||
Dr. |
Cr.
|
||
Liabilities
|
Amount
(₹)
|
Assets
|
Amount
(₹)
|
Creditors |
12,625
|
Bank |
37,500
|
Capital (bal. fig.) |
78,000
|
Closing Stock |
18,750
|
|
Debtors |
3,125
|
|
|
Plant |
31,250
|
|
90,625
|
90,625
|
||
Bank Account
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Balance b/d |
3,125
|
Creditors A/c |
38,125
|
Capital A/c |
12,500
|
Drawings A/c |
7,500
|
Debtors A/c |
88,125
|
Interest A/c |
375
|
Sales A/c |
20,625
|
Light & Power A/c |
2,375
|
|
Plant A/c |
3,125
|
|
|
Rent A/c |
6,625
|
|
|
Salaries A/c |
5,625
|
|
|
Sundry Expenses A/c |
10,625
|
|
|
Wages A/c |
33,625
|
|
|
Balance c/d |
16,375
|
|
1,24,375
|
1,24,375
|
||
Debtors Account
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Balance b/d |
18,750
|
Cash A/c |
88,125
|
Sales A/c (bal.fig.) |
1,00,000
|
Balance c/d |
30,625
|
|
|
||
1,18,750
|
1,18,750
|
||
Creditors Account
|
|||
Dr. |
Cr.
|
||
Particulars
|
Amount
(₹)
|
Particulars
|
Amount
(₹)
|
Cash A/c |
38,125
|
Balance b/d |
12,625
|
Balance c/d |
12,000
|
Purchases A/c (bal.fig.) |
37,500
|
|
|
||
50,125
|
50,125
|
||