Shri Krishan Manufacturing Company purchased 10 machines for Rs 75,000 each on July 01, 2014. On October 01, 2016, one of the machines got destroyed by fire and an insurance claim of Rs 45,000 was admitted by the company. On the same date another machine is purchased by the company for Rs 1,25,000.
The company writes off 15% p.a. depreciation on written down value basis. The company maintains the calendar year as its financial year. Prepare the machinery account from 2014 to 2017.
Books of Shri Krishna Manufacturing Company Machinery Account |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Date |
Particulars |
J.F. |
Amount Rs |
Date |
Particulars |
J.F. |
Amount Rs |
2014 |
|
|
|
2014 |
|
|
|
Jul.01 |
Bank |
|
7,50,000 |
Dec.31 |
Depreciation |
|
56,250 |
|
|
|
|
Dec.31 |
Balance c/d |
|
6,93,750 |
|
|
|
|
|
|
|
|
|
|
|
7,50,000 |
|
|
|
7,50,000 |
|
|
|
|
|
|
|
|
2015 |
|
|
|
2015 |
|
|
|
Jan.01 |
Balance b/d |
|
6,93,750 |
Dec.31 |
Depreciation |
|
1,04,063 |
|
|
|
|
Dec.31 |
Balance c/d |
|
5,89,687 |
|
|
|
6,93,750 |
|
|
|
6,93,750 |
|
|
|
|
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
Jan.01 |
Balance b/d |
|
5,89,687 |
Oct.01 |
Depreciation (9 months |
|
6,634 |
|
|
|
|
|
for one machine) |
|
|
Oct.01 |
Bank |
|
1,25,000 |
Oct.01 |
Insurance Co. |
|
45,000 |
|
|
|
|
Oct.01 |
Profit and Loss (Loss) |
|
7,335 |
|
|
|
|
Dec.31 |
Depreciation |
|
|
|
|
|
|
|
(i) 79,608, (ii) 4,688 |
|
84,296 |
|
|
|
|
Dec.31 |
Balance c/d |
|
|
|
|
|
|
|
(i) 4,51,110, (ii) 1,20,312 |
|
5,71,422 |
|
|
|
7,14,687 |
|
|
|
7,14,687 |
|
|
|
|
|
|
|
|
2017 |
|
|
|
2017 |
|
|
|
Jan.01 |
Balance b/d |
|
|
Dec.31 |
Depreciation |
|
|
|
(i) 4,51,110, (ii) 1,20,312 |
|
5,71,422 |
|
(i) 67,667, (ii) 18,047 |
|
85,714 |
|
|
|
|
Dec.31 |
Balance c/d |
|
|
|
|
|
|
|
(i) 3,83,443, (ii) 1,02,265 |
|
4,85,708 |
|
|
|
|
|
|
|
|
|
|
|
5,71,422 |
|
|
|
5,71,422 |
|
|
|
|
|
|
|
|
Working Note:
Machine Costing Rs 75,000 sold on Oct.01, 2002
|
Opening Balance |
– |
Depreciation |
= |
Closing Balance |
Jul.01, 2014 |
75,000 |
– |
5,625 (6 months) |
= |
69,375 |
Jan.01, 2015 |
69,375 |
– |
10,406 |
= |
58,969 |
Jan.01, 2016 |
58,969 |
– |
6,634 (9 months) |
= |
52,335 |
Value on Oct.01, 2016 |
52,335 |
|
Insurance Claim |
|
– 45,000 |
Loss |
|
Rs 7,335 |