From the following trial balance of Mr. A. Lal, prepare trading, profit and loss account and balance sheet as on March 31, 2017.
Account Title |
Debit Amount Rs |
Credit Amount Rs |
Stock as on April 01, 2016 |
16,000 |
|
Purchases and Sales |
67,600 |
1,12,000 |
Returns inwards and outwards |
4,600 |
3,200 |
Carriage inwards |
1,400 |
|
General expenses |
2,400 |
|
Bad debts |
600 |
|
Discount received |
|
1,400 |
Bank over draft |
|
10,000 |
Interest on bank overdraft |
600 |
|
Commission received |
|
1,800 |
Insurance and taxes |
4,000 |
|
Scooter expenses |
200 |
|
Salaries |
8,800 |
|
Cash in hand |
4,000 |
|
Scooter |
8,000 |
|
Furniture |
5,200 |
|
Building |
65,000 |
|
Debtors and Creditors |
6,000 |
16,000 |
Capital |
|
50,000 |
Closing stock Rs 15,000.
Trading Account as on March 31, 2017 |
|||||||||||
Dr. |
Cr. |
||||||||||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
||||||||
Opening Stock |
|
16,000 |
Sales |
1,12,000 |
|
||||||
Purchases |
67,600 |
Less: Sales Return Inwards |
(4,600) |
1,07,400 |
|||||||
|
Less: Return Outwards |
(3,200) |
64,400 |
Closing Stock |
|
15,000 |
|||||
Carriage Inwards |
1,400 |
|
|||||||||
Profit and Loss (Gross Profit) |
40,600 |
|
|||||||||
|
|||||||||||
|
|
1,22,400 |
|
1,22,400 |
|||||||
|
|
|
|
|
|
|
|
||||
Profit and Loss Account as on March 31, 2017 |
|||
Dr. |
Cr. |
||
Particulars |
Amount Rs |
Particulars |
Amount Rs |
General Expenses |
2,400 |
Trading (Gross Profit) |
40,600 |
Bad Debts |
600 |
Discount Received |
1,400 |
Interest on Bank Overdraft |
600 |
Commission Received |
1,800 |
Insurance and Taxes |
4,000 |
||
Scooter Expenses |
200 |
||
Salaries |
8,800 |
||
Net Profit |
27,200 |
||
43,800 |
43,800 |
||
|
|
|
|
Balance Sheet as on March 31, 2017 |
|||||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
||||
Capital |
50,000 |
|
Building |
65,000 |
|||
|
Add: Net Profit |
27,200 |
77,200 |
Furniture |
5,200 |
||
|
Scooter |
8,000 |
|||||
Creditors |
|
16,000 |
Debtors |
6,000 |
|||
Bank Overdraft |
|
10,000 |
Closing Stock |
15,000 |
|||
|
Cash in Hand |
4,000 |
|||||
|
|
1,03,200 |
1,03,200 |
||||
|
|
|
|
|
|
|
|