Himalaya Company Limited issued for public subscription of 1,20,000 equity shares of Rs 10 each at a premium of Rs 2 per share payable as under :
With Application |
Rs 3 per share |
On allotment (including premium) |
Rs 5 per share |
On First call |
Rs 2 per share |
On Second and Final call |
Rs 2 per share |
Applications were received for 1,60,000 shares. Allotment was made on pro-rata basis. Excess money on application was adjusted against the amount due on allotment.
Rohan, whom 4,800 shares were allotted, failed to pay for the two calls. These shares were subsequently forfeited after the second call was made. All the shares forfeited were reissued to Teena as fully paid at Rs 7 per share.
Record journal entries in the books of the company to record these transactions relating to share capital. Also show the company’s balance sheet.
Books of Himalaya Company Ltd. Journal |
|||||
Date |
Particulars |
L.F. |
Debit Amount Rs |
Credit Amount Rs |
|
|
Bank A/c |
Dr. |
|
4,80,000 |
|
|
To Share Application A/c |
|
|
4,80,000 |
|
|
(Share Application money received for 1,60,000 shares @ Rs 3 per share) |
|
|
|
|
|
|
|
|
|
|
|
Share Application A/c |
Dr. |
|
4,80,000 |
|
|
To Equity Share Capital A/c |
|
|
3,60,000 |
|
|
To Share Allotment A/c |
|
|
1,20,000 |
|
|
(Share Application for 1,20,000 shares @ Rs 3 per share transferred to Share Capital Account and remaining amount adjusted to Allotment) |
|
|
|
|
|
|
|
|
|
|
|
Share Allotment A/c |
Dr. |
|
6,00,000 |
|
|
To Equity Share Capital A/c |
|
|
3,60,000 |
|
|
To Securities Premium |
|
|
2,40,000 |
|
|
(Share Allotment due on 1,20,000 shares @ Rs 5 per share including Rs 2 Securities Premium) |
|
|
|
|
|
|
|
|
|
|
|
Bank A/c |
Dr. |
|
4,80,000 |
|
|
To Share Allotment A/c |
|
|
4,80,000 |
|
|
(Share allotment for 1,20,000 shares @ Rs 5 per share received) |
|
|
|
|
|
|
|
|
|
|
|
Share First Call A/c |
Dr. |
|
2,40,000 |
|
|
To Equity Share Capital A/c |
|
|
2,40,000 |
|
|
(Share First Call due on 1,20,000 shares @ Rs 2 per share) |
|
|
|
|
|
|
|
|
|
|
|
Bank A/c |
Dr. |
|
2,30,400 |
|
|
To Share First Call A/c |
|
|
2,30,400 |
|
|
(Share First Call received on 1,15,200 shares @ Rs 2 per share and 4,800 shares failed to pay) |
|
|
|
|
|
|
|
|
|
|
|
Share Final Call A/c |
Dr. |
|
2,40,000 |
|
|
To Equity Share Capital A/c |
|
|
2,40,000 |
|
|
(Share Final call due on 1,20,000 shares @ Rs 2 per share) |
|
|
|
|
|
|
|
|
|
|
|
Bank A/c |
Dr. |
|
2,30,400 |
|
|
To Share Final Call A/c |
|
|
2,30,400 |
|
|
(Share Final Call received on 1,15,200 shares @ Rs 2 per share and 4,800 shares failed to pay) |
|
|
|
|
|
|
|
|
|
|
|
Equity Share Capital A/c (4,800×10) |
Dr. |
|
48,000 |
|
|
To Share First Call A/c (4,800×2) |
|
|
|
9,600 |
|
To Share Final Call A/c (4,800×2) |
|
|
|
9,600 |
|
To Share Forfeiture A/c (4,800×6) |
|
|
|
28,800 |
|
(4,800 shares forfeited for the non-payment of First Call and Final Call) |
|
|
|
|
|
|
|
|
|
|
|
Bank A/c |
Dr. |
|
33,600 |
|
|
Share Forfeiture A/c |
Dr. |
|
14,400 |
|
|
To Equity Share Capital |
|
|
|
48,000 |
|
(4,800 shares reissued @ Rs 7 per share, fully paid-up) |
|
|
|
|
|
|
|
|
|
|
|
Share Forfeiture A/c |
Dr. |
|
14,400 |
|
|
To Capital Reserve A/c |
|
|
|
14,400 |
|
(Share forfeiture balance of 4,800 shares transferred to Capital Reserve Account) |
|
|
|
|
|
|
|
|
|
|
Himalaya Company Limited |
||
Balance Sheet |
||
Particulars |
Note No. |
Amount (Rs) |
I. Equity and Liabilities |
|
|
1. Shareholders’ Funds |
|
|
a. Share Capital |
1 |
12,00,000 |
b. Reserves and Surplus |
2 |
2,54,400 |
2. Non-Current Liabilities |
|
|
3. Current Liabilities |
|
|
Total |
|
14,54,400 |
|
|
|
II. Assets |
|
|
1. Non-Current Assets |
|
|
2. Current Assets |
|
|
a. Cash and Cash Equivalents |
3 |
14,54,400 |
Total |
|
14,54,400 |
|
|
|
NOTES TO ACCOUNTS
Note No. |
Particulars |
Amount (Rs) |
|
1 |
Share Capital |
|
|
|
Authorised Share Capital |
|
|
|
…….. shares of Rs 10 each |
- |
|
|
Issued Share Capital |
|
|
|
1,20,000 shares of Rs 10 each |
12,00,000 |
|
|
Subscribed, Called-up and Paid-up Share Capital |
|
|
|
1,20,000 shares of Rs 10 each |
12,00,000 |
|
|
|
|
|
2 |
Reserves and Surplus |
|
|
|
Securities Premium |
2,40,000 |
|
|
Capital Reserve |
14,400 |
2,54,400 |
|
|
|
|
3 |
Cash and Cash Equivalents |
|
|
|
Cash at Bank |
14,54,400 |
|
|
|
|